Acquired by S&P Global inc in March 2022
Company logo

INFO - IHS Markit Ltd.

NYSE -> Industrials -> Consulting Services
London, United Kingdom
Type: Equity

INFO price evolution
INFO
(in millions $) 31 Dec 2021 30 Sep 2021 31 May 2021 27 Feb 2021
Current assets
Cash $293.1 $337.9 $217.4 $172
Short term investments
Net receivables $906.5 $857.8 $870.9 $981.9
Inventory
Total current assets $1834.9 $2659 $2182.8 $2250.3
Long term investments $1612.8
Property, plant & equipment $956.6 $952.8 $683 $966.9
Goodwill & intangible assets $12402.3 $12587.7 $13168.1 $13171.9
Total noncurrent assets $15079 $13837.5 $14411.8 $14419.3
Total investments $1612.8
Total assets $16913.9 $16496.5 $16594.6 $16669.6
Current liabilities
Accounts payable $71.7 $35.4 $34.6 $31
Deferred revenue $929.7 $939.7 $1009.5 $1049.8
Short long term debt $802.8 $291.9 $393 $540.1
Total current liabilities $2712.3 $2048.5 $2092.5 $2361.1
Long term debt $4154.6 $4912.8 $4643.8 $4637.4
Total noncurrent liabilities $4712.2 $5540 $5586.4 $5617.1
Total debt $4957.4 $5204.7 $5321.3 $5475.8
Total liabilities $7424.5 $7588.5 $7665.8 $7965
Shareholders' equity
Retained earnings $4724.4 $4069 $3988.7 $3910.6
Other shareholder equity -$127.7 $2.7 $142.8 $45.8
Total shareholder equity $9489.4 $8908 $8915.7 $8691.4
(in millions $) 31 Dec 2021 31 Dec 2020 31 Dec 2019 31 Dec 2018
Current assets
Cash $293.1 $125.6 $111.5 $120
Short term investments
Net receivables $906.5 $891.7 $890.7 $792.9
Inventory
Total current assets $1834.9 $1233.3 $1307.8 $1099.4
Long term investments $1612.8
Property, plant & equipment $956.6 $724.8 $658.2 $579.6
Goodwill & intangible assets $12402.3 $13754.8 $14005.3 $14320.8
Total noncurrent assets $15079 $14901.9 $14779.4 $14962.9
Total investments $1612.8
Total assets $16913.9 $16135.2 $16087.2 $16062.3
Current liabilities
Accounts payable $71.7 $48.2 $59.7 $42.2
Deferred revenue $929.7 $886.2 $879.7 $886.8
Short long term debt $802.8 $331.6 $251.1 $539.9
Total current liabilities $2712.3 $1978.8 $1969.2 $2320.3
Long term debt $4154.6 $4641.7 $4874.4 $4889.2
Total noncurrent liabilities $4712.2 $5627 $5702.2 $5721.5
Total debt $4957.4 $5271 $5125.5 $5679.1
Total liabilities $7424.5 $7605.8 $7671.4 $8041.8
Shareholders' equity
Retained earnings $4724.4 $3842.1 $3295 $2743.1
Other shareholder equity -$127.7 -$107.7 -$261.4 -$298.7
Total shareholder equity $9489.4 $8529.4 $8415.8 $8020.5
(in millions $) 31 Dec 2021 30 Sep 2021 1 Jul 2021 27 Feb 2021
Revenue
Total revenue $1176.3 $1180.5 $1181.4 $1119.9
Cost of revenue $441.6 $425.7 $425.8 $415.2
Gross Profit $734.7 $754.8 $755.6 $704.7
Operating activities
Research & development
Selling, general & administrative $309.9 $285.6 $283.3 $302.2
Total operating expenses -$26.9 $464 $480.8 $872.4
Operating income $761.6 $290.8 $275.6 $247.5
Income from continuing operations
EBIT $767.4 $287.8 $272 $247.5
Income tax expense -$24.3 $71.7 $57.6 $30.3
Interest expense $54.5 $54.8 $55.4 -$55.5
Net income
Net income $737.2 $161.3 $159 $149.3
Income (for common shares) $737.2 $161.3 $159 $149.3
(in millions $) 31 Dec 2021 29 Nov 2020 29 Nov 2019 29 Nov 2018
Revenue
Total revenue $4658.1 $4287.8 $4414.6 $4009.2
Cost of revenue $1708.3 $1590 $1657 $1495.7
Gross Profit $2949.8 $2697.8 $2757.6 $2513.5
Operating activities
Research & development
Selling, general & administrative $1181 $1159.6 $1200.7 $1187.2
Total operating expenses $1388.4 $3339.5 $3438.3 $3225.8
Operating income $1561.4 $948.3 $976.3 $783.4
Income from continuing operations
EBIT $1562.3 $948.3 $976.3 $783.4
Income tax expense $135.3 $13.3 $242.6 -$115.4
Interest expense $220.2 -$236.6 -$259.7 -$225.7
Net income
Net income $1206.8 $870.7 $502.7 $542.3
Income (for common shares) $1206.8 $870.7 $502.7 $542.3
(in millions $) 31 Dec 2021 30 Sep 2021 1 Jul 2021 27 Feb 2021
Net income $737.2 $161.3 $307.6 $149.3
Operating activities
Depreciation $139.3 $145.1 $150.5 $151.6
Business acquisitions & disposals -$46.9
Stock-based compensation $58.5 $52.7 $49.9 $65.8
Total cash flows from operations $449 $420.7 $616.5 $244.5
Investing activities
Capital expenditures -$25.7 -$76.8 -$70.6 -$72.6
Investments -$129.6 -$33.5 -$3 -$152.3
Total cash flows from investing -$153.4 -$111 -$334 -$263.8
Financing activities
Dividends paid -$79.8 -$79.8 -$159 -$79.3
Sale and purchase of stock $4.9 $5.4 $1.6 $0.6
Net borrowings -$235 -$97 -$145 $210
Total cash flows from financing -$316.6 -$177.9 -$203.1 $56.7
Effect of exchange rate -$23.8 -$11.3 $12.4 $9
Change in cash and equivalents -$44.8 $120.5 $91.8 $46.4
(in millions $) 31 Dec 2021 29 Nov 2020 29 Nov 2019 29 Nov 2018
Net income $1206.8 $870.7 $502.7 $542.3
Operating activities
Depreciation $586.5 $591.6 $573.1 $541.2
Business acquisitions & disposals -$46.9 -$4.7 -$136.5 -$1876.2
Stock-based compensation $226.9 $265.7 $223.8 $241.7
Total cash flows from operations $1486.2 $1138.8 $1251.3 $1289.5
Investing activities
Capital expenditures -$245.7 -$274.8 -$278.1 -$222.7
Investments -$307.6 $18.8 -$2.1 -$7
Total cash flows from investing -$598.4 $205 -$271.5 -$2112.1
Financing activities
Dividends paid -$318.6 -$270.4 -$270.4 -$270.4
Sale and purchase of stock $12.5 -$721 -$322.3 -$442.5
Net borrowings -$267 -$225 -$557.2 $1494.4
Total cash flows from financing -$697.6 -$1344.6 -$958 $873
Effect of exchange rate -$22.7 $14.9 -$30.3 -$64.2
Change in cash and equivalents $167.5 $14.1 -$8.5 -$13.8
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue $4.66B
EBITDA $2.16B
EBIT $1.57B
Net Income $1.21B
Revenue Q/Q 6.24%
Revenue Y/Y 8.64%
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA 7.24%
ROE 13.41%
Debt/Equity 0.78
Net debt/EBITDA 3.30
Current ratio 0.68
Quick ratio 0.68