(in millions $) | 30 Oct 2024 | 30 Jun 2024 | 31 Mar 2024 | 31 Dec 2023 |
---|---|---|---|---|
Current assets | ||||
Cash | ||||
Short term investments | ||||
Net receivables | ||||
Inventory | ||||
Total current assets | ||||
Long term investments | ||||
Property, plant & equipment | ||||
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | $2085.61 | $2068.75 | $2077.54 | |
Total assets | $2098.85 | $2085.61 | $2068.76 | $2077.54 |
Current liabilities | ||||
Accounts payable | ||||
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | ||||
Long term debt | ||||
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $0.72 | $0.56 | $0.39 | $1.29 |
Shareholders' equity | ||||
Retained earnings | ||||
Other shareholder equity | -$68.31 | -$42.51 | -$46.2 | -$42.04 |
Total shareholder equity | $2085.05 | $2068.37 | $2076.24 |
(in millions $) | 31 Dec 2023 | 31 Jan 2023 | 31 Dec 2021 | 31 Dec 2020 |
---|---|---|---|---|
Current assets | ||||
Cash | ||||
Short term investments | ||||
Net receivables | ||||
Inventory | ||||
Total current assets | ||||
Long term investments | ||||
Property, plant & equipment | ||||
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | $2077.54 | $2074.63 | $1623.76 | $1605.94 |
Total assets | $2077.54 | $2074.63 | $1623.76 | $1606.03 |
Current liabilities | ||||
Accounts payable | ||||
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | ||||
Long term debt | ||||
Total noncurrent liabilities | $1.88 | |||
Total debt | ||||
Total liabilities | $1.29 | $1.62 | $2.14 | $1.88 |
Shareholders' equity | ||||
Retained earnings | ||||
Other shareholder equity | -$42.04 | -$88.56 | -$32.7 | -$33.9 |
Total shareholder equity | $2076.24 | $2073 | $1621.62 | $1604.16 |
(in millions $) | 30 Oct 2024 | 30 Jun 2024 | 31 Mar 2024 | 31 Dec 2023 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $122.7 | $86.28 | $88.52 | |
Cost of revenue | ||||
Gross Profit | $122.7 | $86.28 | $88.52 | |
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | ||||
Operating income | $122.7 | $86.28 | $88.52 | |
Income from continuing operations | ||||
EBIT | $122.7 | $86.28 | $88.52 | |
Income tax expense | $9.18 | $9.06 | $9.32 | |
Interest expense | ||||
Net income | ||||
Net income | $113.52 | $77.22 | $79.2 | |
Income (for common shares) | $113.52 | $77.22 | $79.2 |
(in millions $) | 31 Dec 2023 | 31 Dec 2022 | 31 Dec 2021 | 31 Dec 2020 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $299.78 | $305.5 | $416.33 | $308.4 |
Cost of revenue | ||||
Gross Profit | $299.78 | $305.5 | $416.33 | $308.4 |
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | ||||
Operating income | $299.78 | $305.5 | $416.33 | $308.4 |
Income from continuing operations | ||||
EBIT | $299.78 | $305.5 | $416.33 | $308.4 |
Income tax expense | $35.6 | $31.34 | $30.48 | $29.02 |
Interest expense | ||||
Net income | ||||
Net income | $264.18 | $274.17 | $385.84 | $279.38 |
Income (for common shares) | $264.18 | $274.17 | $385.84 | $279.38 |
(in millions $) | 30 Oct 2024 | 30 Jun 2024 | 31 Mar 2024 | 31 Dec 2023 |
---|---|---|---|---|
Net income | $113.52 | $77.22 | $79.2 | |
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | $84.28 | $87.67 | $72.8 | |
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | ||||
Financing activities | ||||
Dividends paid | -$253.92 | -$84.14 | -$88.57 | -$72.46 |
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | -$253.02 | -$84.28 | -$87.67 | -$72.8 |
Effect of exchange rate | ||||
Change in cash and equivalents |
(in millions $) | 31 Dec 2023 | 31 Dec 2022 | 31 Dec 2021 | 31 Dec 2020 |
---|---|---|---|---|
Net income | $264.18 | $274.17 | $385.84 | $279.38 |
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | -$1.77 | -$3.4 | -$0.15 | |
Stock-based compensation | ||||
Total cash flows from operations | $293.98 | $362.61 | $355.11 | $270.01 |
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | -$1.77 | -$3.4 | -$0.15 | |
Financing activities | ||||
Dividends paid | -$296.14 | -$361.02 | -$357.45 | -$270.88 |
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | -$293.98 | -$360.85 | -$351.71 | -$269.87 |
Effect of exchange rate | ||||
Change in cash and equivalents |
Market cap | $4.16B |
---|---|
Enterprise value | N/A |
Shares outstanding | 113.34M |
Revenue | N/A |
---|---|
EBITDA | N/A |
EBIT | N/A |
Net Income | N/A |
Revenue Q/Q | N/A |
Revenue Y/Y | N/A |
P/E ratio | N/A |
---|---|
EV/Sales | N/A |
EV/EBITDA | N/A |
EV/EBIT | N/A |
P/S ratio | N/A |
P/B ratio | N/A |
Book/Share | N/A |
Cash/Share | N/A |
EPS | N/A |
---|---|
ROA | N/A |
ROE | N/A |
Debt/Equity | 0.00 |
---|---|
Net debt/EBITDA | N/A |
Current ratio | N/A |
Quick ratio | N/A |