Company logo

VOW3 - Volkswagen AG

XETRA -> Consumer Cyclical -> Auto Manufacturers
Wolfsburg, Germany
Type: Equity

VOW3 price evolution
VOW3
(in millions $) 30 Oct 2024 30 Jul 2024 1 May 2024 31 Jan 2024
Current assets
Cash
Short term investments
Net receivables $119166 $121578 $118338 $98678
Inventory $60044 $61102 $59286 $53601
Total current assets $258211 $260519 $256093 $239644
Long term investments
Property, plant & equipment $137414 $135213 $132933 $130974
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $631429 $630386 $622207 $600338
Current liabilities
Accounts payable $32402 $31580 $32014 $30901
Deferred revenue
Short long term debt
Total current liabilities $224444 $228924 $220342 $205874
Long term debt $132501 $126824 $125493 $121073
Total noncurrent liabilities
Total debt
Total liabilities $454305 $452324 $442238 $424644
Shareholders' equity
Retained earnings $151784 $151178 $151732 $147830
Other shareholder equity $10295 $11695 $13071 $12520
Total shareholder equity
(in millions $) 31 Jan 2024 31 Jan 2023 30 Dec 2021 30 Dec 2020
Current assets
Cash $25491 $24222
Short term investments $17674 $21701
Net receivables $98678 $89758 $30786 $31231
Inventory $53601 $52274 $40362 $39055
Total current assets $239644 $224309 $200347 $194944
Long term investments $15531 $12777
Property, plant & equipment $130974 $123270 $65000 $64319
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $600338 $564772 $528609 $497114
Current liabilities
Accounts payable $30901 $28748 $20977 $19540
Deferred revenue
Short long term debt
Total current liabilities $205874 $182992 $164393 $165410
Long term debt $121073 $121060 $24640 $15636
Total noncurrent liabilities $112900
Total debt
Total liabilities $424644 $399395 $382455 $368331
Shareholders' equity
Retained earnings $147830 $137267 $117342 $100772
Other shareholder equity $12520 $12411 $11273 $10443
Total shareholder equity $144449 $127049
(in millions $) 30 Oct 2024 30 Jul 2024 1 May 2024 31 Jan 2024
Revenue
Total revenue $75461 $87182
Cost of revenue
Gross Profit $13817 $17046
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $8958 $10362
Operating income
Income from continuing operations
EBIT
Income tax expense $1471 $434
Interest expense $593 -$841
Net income
Net income $3266 $4665
Income (for common shares)
(in millions $) 31 Jan 2024 31 Jan 2023 30 Dec 2021 30 Dec 2020
Revenue
Total revenue $322284 $279232 $250200 $222884
Cost of revenue $206447 $186189
Gross Profit $62357 $53070 $43753 $36695
Operating activities
Research & development
Selling, general & administrative $26032 $24414
Total operating expenses $35337 $34006 $231016 $211281
Operating income $19184 $11603
Income from continuing operations
EBIT $19184 $11603
Income tax expense $5266 $6208 $4698 $2843
Interest expense -$1638 $7516 -$1818 -$2291
Net income
Net income $16013 $14867 $15382 $8867
Income (for common shares) $14843 $8334
(in millions $) 30 Oct 2024 30 Jul 2024 1 May 2024 31 Jan 2024
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$20005 -$13403 -$6227 -$19812
Financing activities
Dividends paid -$5732 -$5597 -$185 -$11732
Sale and purchase of stock
Net borrowings
Total cash flows from financing $15798 $15798 $12029 $16008
Effect of exchange rate -$304 -$9 $100 -$1764
Change in cash and equivalents $7315 $6875 $7669 $13785
(in millions $) 31 Jan 2024 31 Jan 2023 30 Dec 2021 30 Dec 2020
Net income $15382 $8867
Operating activities
Depreciation $12692 $12555
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $38633 $24901
Investing activities
Capital expenditures -$10655 -$11273
Investments -$3970 -$5927
Total cash flows from investing -$19812 -$41822 -$26128 -$22690
Financing activities
Dividends paid -$11732 -$4362 -$2994 -$2891
Sale and purchase of stock
Net borrowings -$3072 $7843
Total cash flows from financing $16008 $4225 -$7754 $7637
Effect of exchange rate -$1764 -$285 $942 -$745
Change in cash and equivalents $13785 -$9385 $5691 $9103
Fundamentals
Market cap $18.31B
Enterprise value N/A
Shares outstanding 206.21M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 1.15
Quick ratio 0.88