Company logo

SIE - Siemens Aktiengesellschaft

XETRA -> Industrials -> Specialty Industrial Machinery
Munich, Germany
Type: Equity

SIE price evolution
SIE
(in millions $) 30 Jul 2024 1 May 2024 31 Jan 2024 30 Oct 2023
Current assets
Cash
Short term investments
Net receivables $26821 $26565 $26180 $26349
Inventory $12105 $12400 $12184 $11548
Total current assets $61472 $59690 $61198 $60639
Long term investments
Property, plant & equipment $12019 $12114 $11871 $11938
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $148121 $144751 $144784 $145067
Current liabilities
Accounts payable $8348 $8947 $9204 $10130
Deferred revenue
Short long term debt
Total current liabilities $43795 $42400 $46413 $44901
Long term debt $42093 $43316 $39610 $39113
Total noncurrent liabilities
Total debt
Total liabilities $98320 $98551 $98773 $97277
Shareholders' equity
Retained earnings $37698 $35323 $36541 $36874
Other shareholder equity $3786 $2392 $1016 $2282
Total shareholder equity
(in millions $) 31 Jan 2024 31 Jan 2023 29 Sep 2021 29 Sep 2020
Current assets
Cash $9545 $14041
Short term investments $1132 $2680
Net receivables $33937 $25692 $24001 $26046
Inventory $11548 $10626 $8836 $7795
Total current assets $60639 $58829 $52340 $52969
Long term investments $7539 $10155
Property, plant & equipment $11938 $11733 $11023 $10154
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $145067 $151502 $139608 $123897
Current liabilities
Accounts payable $10130 $10317 $8832 $7873
Deferred revenue
Short long term debt $7821 $5879
Total current liabilities $44901 $42686 $39952 $34116
Long term debt $39113 $43978 $40879 $35859
Total noncurrent liabilities $38005
Total debt
Total liabilities $97277 $102607 $90334 $84074
Shareholders' equity
Retained earnings $36874 $38959 $39607 $33078
Other shareholder equity $2335 $6160 $7020 $5391
Total shareholder equity $44373 $36390
(in millions $) 30 Jul 2024 1 May 2024 31 Jan 2024 30 Oct 2023
Revenue
Total revenue $18900 $21393
Cost of revenue
Gross Profit $7748 $8235
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $5135 $5327
Operating income
Income from continuing operations
EBIT
Income tax expense $694 $944
Interest expense $295 $102
Net income
Net income $1980 $1718
Income (for common shares)
(in millions $) 31 Jan 2024 31 Jan 2023 29 Sep 2021 29 Sep 2020
Revenue
Total revenue $62265 $57139
Cost of revenue $39527 $36953
Gross Profit $22738 $20186
Operating activities
Research & development $4859 $4601
Selling, general & administrative $11189 $10774
Total operating expenses $55770 $52585
Operating income $6495 $4554
Income from continuing operations
EBIT $6495 $4554
Income tax expense $1861 $1382
Interest expense -$644 -$724
Net income
Net income $6161 $4030
Income (for common shares) $6161 $4030
(in millions $) 30 Jul 2024 1 May 2024 31 Jan 2024 30 Oct 2023
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$1927 -$1473 -$482 -$3176
Financing activities
Dividends paid -$3709 -$3709 -$3362
Sale and purchase of stock
Net borrowings
Total cash flows from financing -$6155 -$4099 -$189 -$8731
Effect of exchange rate -$73 -$92 -$103 -$721
Change in cash and equivalents -$2195 -$2363 $685 -$388
(in millions $) 30 Oct 2023 30 Oct 2022 29 Sep 2021 29 Sep 2020
Net income $6161 $4030
Operating activities
Depreciation $3075 $2962
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $9996 $8862
Investing activities
Capital expenditures -$1730 -$1554
Investments -$538 -$95
Total cash flows from investing -$3176 -$2490 -$15494 -$5184
Financing activities
Dividends paid -$3362 -$3215 -$2804 -$3174
Sale and purchase of stock
Net borrowings $3070 $7371
Total cash flows from financing -$8731 -$7502 $785 $3172
Effect of exchange rate -$721 $679 $204 -$525
Change in cash and equivalents -$388 $927 -$4509 $1663
Fundamentals
Market cap $139.03B
Enterprise value N/A
Shares outstanding 789.92M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q 0.06%
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 1.40
Quick ratio 1.13