Company logo

SIE - Siemens Aktiengesellschaft

XETRA -> Industrials -> Specialty Industrial Machinery
Munich, Germany
Type: Equity

SIE price evolution
SIE
(in millions $) 1 May 2024 31 Jan 2024 30 Oct 2023 30 Jul 2023
Current assets
Cash
Short term investments
Net receivables $26180 $26349 $25594
Inventory $12184 $11548 $11961
Total current assets $61198 $60639 $59613
Long term investments
Property, plant & equipment $11871 $11938 $11457
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $144784 $145067 $143684
Current liabilities
Accounts payable $9204 $10130 $9454
Deferred revenue
Short long term debt
Total current liabilities $46413 $44901 $44818
Long term debt $39610 $39113 $39203
Total noncurrent liabilities
Total debt
Total liabilities $98773 $97277 $98322
Shareholders' equity
Retained earnings $36541 $36874 $35064
Other shareholder equity $1016 $2282 $1587
Total shareholder equity
(in millions $) 31 Jan 2024 31 Jan 2023 29 Sep 2021 29 Sep 2020
Current assets
Cash $9545 $14041
Short term investments $1132 $2680
Net receivables $33937 $25692 $24001 $26046
Inventory $11548 $10626 $8836 $7795
Total current assets $60639 $58829 $52340 $52969
Long term investments $7539 $10155
Property, plant & equipment $11938 $11733 $11023 $10154
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $145067 $151502 $139608 $123897
Current liabilities
Accounts payable $10130 $10317 $8832 $7873
Deferred revenue
Short long term debt $7821 $5879
Total current liabilities $44901 $42686 $39952 $34116
Long term debt $39113 $43978 $40879 $35859
Total noncurrent liabilities $38005
Total debt
Total liabilities $97277 $102607 $90334 $84074
Shareholders' equity
Retained earnings $36874 $38959 $39607 $33078
Other shareholder equity $2335 $6160 $7020 $5391
Total shareholder equity $44373 $36390
(in millions $) 1 May 2024 31 Jan 2024 30 Oct 2023 30 Jul 2023
Revenue
Total revenue $21393 $18889
Cost of revenue
Gross Profit $8235 $7252
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $5327 $4961
Operating income
Income from continuing operations
EBIT
Income tax expense $944 $576
Interest expense $102 -$297
Net income
Net income $1718 $1278
Income (for common shares)
(in millions $) 31 Jan 2024 31 Jan 2023 29 Sep 2021 29 Sep 2020
Revenue
Total revenue $62265 $57139
Cost of revenue $39527 $36953
Gross Profit $22738 $20186
Operating activities
Research & development $4859 $4601
Selling, general & administrative $11189 $10774
Total operating expenses $55770 $52585
Operating income $6495 $4554
Income from continuing operations
EBIT $6495 $4554
Income tax expense $1861 $1382
Interest expense -$644 -$724
Net income
Net income $6161 $4030
Income (for common shares) $6161 $4030
(in millions $) 31 Jan 2024 30 Oct 2023 30 Jul 2023 1 May 2023
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$482 -$3176 -$1930 -$1363
Financing activities
Dividends paid -$3362 -$3362 -$3362
Sale and purchase of stock
Net borrowings
Total cash flows from financing -$189 -$8731 -$4814 -$2804
Effect of exchange rate -$103 -$721 -$774 -$518
Change in cash and equivalents $685 -$388 -$670 -$1286
(in millions $) 30 Oct 2023 30 Oct 2022 29 Sep 2021 29 Sep 2020
Net income $6161 $4030
Operating activities
Depreciation $3075 $2962
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $9996 $8862
Investing activities
Capital expenditures -$1730 -$1554
Investments -$538 -$95
Total cash flows from investing -$3176 -$2490 -$15494 -$5184
Financing activities
Dividends paid -$3362 -$3215 -$2804 -$3174
Sale and purchase of stock
Net borrowings $3070 $7371
Total cash flows from financing -$8731 -$7502 $785 $3172
Effect of exchange rate -$721 $679 $204 -$525
Change in cash and equivalents -$388 $927 -$4509 $1663
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A