(in millions $) | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 | 30 Oct 2023 |
---|---|---|---|---|
Current assets | ||||
Cash | ||||
Short term investments | ||||
Net receivables | ||||
Inventory | ||||
Total current assets | ||||
Long term investments | ||||
Property, plant & equipment | ||||
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | ||||
Current liabilities | ||||
Accounts payable | ||||
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | ||||
Long term debt | ||||
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | ||||
Shareholders' equity | ||||
Retained earnings | ||||
Other shareholder equity | ||||
Total shareholder equity |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 30 Dec 2021 | 30 Dec 2020 |
---|---|---|---|---|
Current assets | ||||
Cash | $4686 | $4500 | ||
Short term investments | $6200 | $3516 | ||
Net receivables | $4432 | $3643 | $3014 | $2972 |
Inventory | $5947 | $5504 | $4517 | $4108 |
Total current assets | $20040 | $20186 | $18552 | $15096 |
Long term investments | $9263 | $9254 | ||
Property, plant & equipment | $13584 | $12778 | $11724 | $11298 |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $50447 | $47673 | $51382 | $45491 |
Current liabilities | ||||
Accounts payable | $3490 | $2899 | $2447 | $2335 |
Deferred revenue | ||||
Short long term debt | $3016 | $2565 | ||
Total current liabilities | $13567 | $16613 | $13079 | $11285 |
Long term debt | $6537 | $6016 | $5643 | $4795 |
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $28780 | $30654 | $28447 | $25267 |
Shareholders' equity | ||||
Retained earnings | $20118 | $16220 | $9146 | $6302 |
Other shareholder equity | $638 | -$112 | $13736 | $13872 |
Total shareholder equity | $22927 | $20219 |
(in millions $) | 30 Oct 2024 | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 |
---|---|---|---|---|
Revenue | ||||
Total revenue | ||||
Cost of revenue | ||||
Gross Profit | ||||
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | ||||
Operating income | ||||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | ||||
Interest expense | ||||
Net income | ||||
Net income | ||||
Income (for common shares) |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 30 Dec 2021 | 30 Dec 2020 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $40530 | $37630 | $33138 | $28695 |
Cost of revenue | $24151 | $21471 | ||
Gross Profit | $11873 | $10759 | $8987 | $7224 |
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | $3537 | $2976 | ||
Total operating expenses | $4404 | $4677 | $27339 | $24295 |
Operating income | $5799 | $4400 | ||
Income from continuing operations | ||||
EBIT | $5799 | $4400 | ||
Income tax expense | $2218 | $2112 | $1691 | $1231 |
Interest expense | $136 | $1156 | -$113 | -$129 |
Net income | ||||
Net income | $5157 | $4950 | $4032 | $3162 |
Income (for common shares) | $4032 | $3162 |
(in millions $) | 1 May 2023 | 31 Jan 2023 | 30 Oct 2022 | 29 Jun 2022 |
---|---|---|---|---|
Net income | $1250 | |||
Operating activities | ||||
Depreciation | $790.5 | |||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | $1961 | |||
Investing activities | ||||
Capital expenditures | -$492.5 | |||
Investments | $270.5 | |||
Total cash flows from investing | $88 | -$6606 | -$5189 | -$449 |
Financing activities | ||||
Dividends paid | -$3979 | -$3361 | -$3361 | -$929 |
Sale and purchase of stock | ||||
Net borrowings | -$152 | |||
Total cash flows from financing | -$3929 | -$1089 | -$840 | -$1024.5 |
Effect of exchange rate | -$15 | -$2 | $51 | $19 |
Change in cash and equivalents | -$1625 | -$583 | -$509 | $506.5 |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 30 Dec 2021 | 30 Dec 2020 |
---|---|---|---|---|
Net income | $4032 | $3162 | ||
Operating activities | ||||
Depreciation | $3084 | $2295 | ||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | $6416 | $4140 | ||
Investing activities | ||||
Capital expenditures | -$1601 | -$2772 | ||
Investments | -$635 | -$346 | ||
Total cash flows from investing | -$1203 | -$6606 | -$5965 | -$3019 |
Financing activities | ||||
Dividends paid | -$4895 | -$3361 | -$1860 | -$1802 |
Sale and purchase of stock | ||||
Net borrowings | $1319 | $570 | ||
Total cash flows from financing | -$3708 | -$1089 | -$518 | $78 |
Effect of exchange rate | -$31 | -$2 | $50 | -$29 |
Change in cash and equivalents | $2081 | -$583 | -$17 | $1170 |
Market cap | N/A |
---|---|
Enterprise value | N/A |
Shares outstanding | N/A |
Revenue | N/A |
---|---|
EBITDA | N/A |
EBIT | N/A |
Net Income | N/A |
Revenue Q/Q | N/A |
Revenue Y/Y | N/A |
P/E ratio | N/A |
---|---|
EV/Sales | N/A |
EV/EBITDA | N/A |
EV/EBIT | N/A |
P/S ratio | N/A |
P/B ratio | N/A |
Book/Share | N/A |
Cash/Share | N/A |
EPS | N/A |
---|---|
ROA | N/A |
ROE | N/A |
Debt/Equity | N/A |
---|---|
Net debt/EBITDA | N/A |
Current ratio | N/A |
Quick ratio | N/A |