Company logo

P911 - Dr. Ing. h.c. F. Porsche AG

XETRA -> Consumer Cyclical -> Auto Manufacturers
Stuttgart, Germany
Type: Equity

P911 price evolution
P911
(in millions $) 31 Jan 2024 30 Oct 2023 30 Jul 2023 1 May 2023
Current assets
Cash
Short term investments
Net receivables $1590
Inventory $6213
Total current assets $18069
Long term investments
Property, plant & equipment $12779
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $46090
Current liabilities
Accounts payable $3488
Deferred revenue
Short long term debt
Total current liabilities $13308
Long term debt $6126
Total noncurrent liabilities
Total debt
Total liabilities $27489
Shareholders' equity
Retained earnings $18601
Other shareholder equity
Total shareholder equity
(in millions $) 31 Jan 2024 31 Jan 2023 30 Dec 2021 30 Dec 2020
Current assets
Cash $4686 $4500
Short term investments $6200 $3516
Net receivables $3643 $3014 $2972
Inventory $5504 $4517 $4108
Total current assets $20186 $18552 $15096
Long term investments $9263 $9254
Property, plant & equipment $12778 $11724 $11298
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $47673 $51382 $45491
Current liabilities
Accounts payable $2899 $2447 $2335
Deferred revenue
Short long term debt $3016 $2565
Total current liabilities $16613 $13079 $11285
Long term debt $6016 $5643 $4795
Total noncurrent liabilities
Total debt
Total liabilities $30654 $28447 $25267
Shareholders' equity
Retained earnings $16220 $9146 $6302
Other shareholder equity -$112 $13736 $13872
Total shareholder equity $22927 $20219
(in millions $) 31 Jan 2024 30 Oct 2023 30 Jul 2023 1 May 2023
Revenue
Total revenue $10097
Cost of revenue
Gross Profit $2817
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $977
Operating income
Income from continuing operations
EBIT
Income tax expense $578
Interest expense $145
Net income
Net income $1407
Income (for common shares)
(in millions $) 31 Jan 2023 30 Dec 2021 30 Dec 2020 30 Dec 2019
Revenue
Total revenue $37630 $33138 $28695 $28518
Cost of revenue $24151 $21471 $21139
Gross Profit $10759 $8987 $7224 $7379
Operating activities
Research & development
Selling, general & administrative $3537 $2976 $3073
Total operating expenses $4677 $27339 $24295 $24502
Operating income $5799 $4400 $4016
Income from continuing operations
EBIT $5799 $4400 $4016
Income tax expense $2112 $1691 $1231 $1253
Interest expense $1156 -$113 -$129 -$148
Net income
Net income $4950 $4032 $3162 $2796
Income (for common shares) $4032 $3162 $2796
(in millions $) 1 May 2023 31 Jan 2023 30 Oct 2022 29 Jun 2022
Net income $1250
Operating activities
Depreciation $790.5
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $1961
Investing activities
Capital expenditures -$492.5
Investments $270.5
Total cash flows from investing $88 -$6606 -$5189 -$449
Financing activities
Dividends paid -$3979 -$3361 -$3361 -$929
Sale and purchase of stock
Net borrowings -$152
Total cash flows from financing -$3929 -$1089 -$840 -$1024.5
Effect of exchange rate -$15 -$2 $51 $19
Change in cash and equivalents -$1625 -$583 -$509 $506.5
(in millions $) 31 Jan 2023 30 Dec 2021 30 Dec 2020 30 Dec 2019
Net income $4032 $3162 $2796
Operating activities
Depreciation $3084 $2295 $1947
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $6416 $4140 $4486
Investing activities
Capital expenditures -$1601 -$2772 -$2993
Investments -$635 -$346 -$211
Total cash flows from investing -$6606 -$5965 -$3019 -$3617
Financing activities
Dividends paid -$3361 -$1860 -$1802 -$2294
Sale and purchase of stock
Net borrowings $1319 $570 -$36
Total cash flows from financing -$1089 -$518 $78 -$353
Effect of exchange rate -$2 $50 -$29 $23
Change in cash and equivalents -$583 -$17 $1170 $539
News
25 Largest Automotive Companies and Suppliers in the World
Insider Monkey via Yahoo Finance 30 Mar 2024
25 Most Valuable European Companies Heading into 2024
Insider Monkey via Yahoo Finance 9 Dec 2023
UK Authority Approves Microsoft's $69B Activision Blizzard Acquisition, Google Search Gets...
Benzinga via Yahoo Finance 13 Oct 2023
Porsche AG Clocks ~14% Revenue Growth In FY22
Benzinga via Yahoo Finance 13 Mar 2023
Why Porsche, Red Bull Pull Plug on 2026 F1 Engine Deal
Autoweek via Yahoo News 7 Mar 2023
Why Porsche, Red Bull Pull Plug on 2026 F1 Engine Deal
Autoweek via Yahoo News 3 Mar 2023
Why Porsche, Red Bull Pull Plug on 2026 F1 Engine Deal
Autoweek via Yahoo News 27 Feb 2023
Why Porsche, Red Bull Pull Plug on 2026 F1 Engine Deal
Autoweek via Yahoo News 23 Feb 2023
Porsche Stuns Private Debt Market With Record €2.7 Billion Sale
Bloomberg via Yahoo Finance 21 Feb 2023
Why Porsche, Red Bull Pull Plug on 2026 F1 Engine Deal
Autoweek via Yahoo News 19 Feb 2023
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A