Company logo

FRE - Fresenius SE & Co. KGaA

XETRA -> Healthcare -> Medical Care Facilities
Bad Homburg vor der Höhe, Germany
Type: Equity

FRE price evolution
FRE
(in millions $) 30 Jul 2024 1 May 2024 31 Jan 2024 30 Oct 2023
Current assets
Cash
Short term investments
Net receivables $3852 $4028 $3673 $4161
Inventory $2656 $2639 $2517 $2663
Total current assets $11943 $11339 $12520 $44835
Long term investments
Property, plant & equipment $9863 $10797 $10782 $10865
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $43513 $44283 $45284 $75328
Current liabilities
Accounts payable $1338 $1251 $1488 $1214
Deferred revenue
Short long term debt
Total current liabilities $9246 $8376 $6638 $29189
Long term debt $11530 $12712 $17828 $12770
Total noncurrent liabilities
Total debt
Total liabilities $24479 $24840 $26285 $55294
Shareholders' equity
Retained earnings $18217 $18712 $18418 $19041
Other shareholder equity $254 $168 $18999 $430
Total shareholder equity
(in millions $) 31 Jan 2024 31 Jan 2023 30 Dec 2021 30 Dec 2020
Current assets
Cash $2764 $1837
Short term investments $184 $200
Net receivables $9125 $9308 $8695
Inventory $4833 $4218 $3945
Total current assets $18279 $17461 $15772
Long term investments $1410 $1397
Property, plant & equipment $18841 $18583 $17603
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $76415 $71962 $66646
Current liabilities
Accounts payable $2070 $2131 $1883
Deferred revenue
Short long term debt $1091 $2654
Total current liabilities $13658 $15062 $13216
Long term debt $24727 $16625 $16821
Total noncurrent liabilities $22243
Total debt
Total liabilities $56000 $42674 $40623
Shareholders' equity
Retained earnings $19445 $14860 $13535
Other shareholder equity $407 -$446 -$1135
Total shareholder equity $18998 $16949
(in millions $) 30 Oct 2024 30 Jul 2024 1 May 2024 31 Jan 2024
Revenue
Total revenue $5704 $5678
Cost of revenue
Gross Profit $1406 $1297
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $847 $1212
Operating income
Income from continuing operations
EBIT
Income tax expense $125 $165
Interest expense -$145 -$137
Net income
Net income $278 -$614
Income (for common shares)
(in millions $) 31 Jan 2024 31 Jan 2023 31 Jan 2022 30 Dec 2020
Revenue
Total revenue $22299 $40840 $36277
Cost of revenue $25961
Gross Profit $5058 $10725 $10316
Operating activities
Research & development $758
Selling, general & administrative $5235
Total operating expenses $3915 $7379 $31803
Operating income $4474
Income from continuing operations
EBIT $4474
Income tax expense $477 $697 $903
Interest expense -$428 -$507 -$752
Net income
Net income -$594 $1372 $1707
Income (for common shares) $1707
(in millions $) 30 Jul 2024 1 May 2024 31 Jan 2024 30 Oct 2023
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$50 -$48 -$1340 -$1391
Financing activities
Dividends paid -$550 -$544
Sale and purchase of stock
Net borrowings
Total cash flows from financing -$2022 -$1481 $296 -$1379
Effect of exchange rate -$7 $1 -$43 -$100
Change in cash and equivalents -$1455 -$1543 $1044 -$101
(in millions $) 31 Jan 2024 31 Jan 2023 30 Dec 2021 30 Dec 2020
Net income $1818 $1707
Operating activities
Depreciation $2464 $2573
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $5078 $6549
Investing activities
Capital expenditures -$2047 -$2406
Investments -$7 -$33
Total cash flows from investing -$1340 -$2607 -$2817 -$3011
Financing activities
Dividends paid -$550 -$890 -$491 -$468
Sale and purchase of stock
Net borrowings -$398 -$1695
Total cash flows from financing $296 -$1604 -$1452 -$3117
Effect of exchange rate -$43 -$2 $118 -$238
Change in cash and equivalents $1044 -$15 $927 $183
Fundamentals
Market cap $18.79B
Enterprise value N/A
Shares outstanding 563.24M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 1.29
Quick ratio 1.00