(in millions $) | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 | 30 Oct 2023 |
---|---|---|---|---|
Current assets | ||||
Cash | ||||
Short term investments | ||||
Net receivables | $3852 | $4028 | $3673 | $4161 |
Inventory | $2656 | $2639 | $2517 | $2663 |
Total current assets | $11943 | $11339 | $12520 | $44835 |
Long term investments | ||||
Property, plant & equipment | $9863 | $10797 | $10782 | $10865 |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $43513 | $44283 | $45284 | $75328 |
Current liabilities | ||||
Accounts payable | $1338 | $1251 | $1488 | $1214 |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $9246 | $8376 | $6638 | $29189 |
Long term debt | $11530 | $12712 | $17828 | $12770 |
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $24479 | $24840 | $26285 | $55294 |
Shareholders' equity | ||||
Retained earnings | $18217 | $18712 | $18418 | $19041 |
Other shareholder equity | $254 | $168 | $18999 | $430 |
Total shareholder equity |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 30 Dec 2021 | 30 Dec 2020 |
---|---|---|---|---|
Current assets | ||||
Cash | $2764 | $1837 | ||
Short term investments | $184 | $200 | ||
Net receivables | $9125 | $9308 | $8695 | |
Inventory | $4833 | $4218 | $3945 | |
Total current assets | $18279 | $17461 | $15772 | |
Long term investments | $1410 | $1397 | ||
Property, plant & equipment | $18841 | $18583 | $17603 | |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $76415 | $71962 | $66646 | |
Current liabilities | ||||
Accounts payable | $2070 | $2131 | $1883 | |
Deferred revenue | ||||
Short long term debt | $1091 | $2654 | ||
Total current liabilities | $13658 | $15062 | $13216 | |
Long term debt | $24727 | $16625 | $16821 | |
Total noncurrent liabilities | $22243 | |||
Total debt | ||||
Total liabilities | $56000 | $42674 | $40623 | |
Shareholders' equity | ||||
Retained earnings | $19445 | $14860 | $13535 | |
Other shareholder equity | $407 | -$446 | -$1135 | |
Total shareholder equity | $18998 | $16949 |
(in millions $) | 30 Oct 2024 | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $5704 | $5678 | ||
Cost of revenue | ||||
Gross Profit | $1406 | $1297 | ||
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $847 | $1212 | ||
Operating income | ||||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | $125 | $165 | ||
Interest expense | -$145 | -$137 | ||
Net income | ||||
Net income | $278 | -$614 | ||
Income (for common shares) |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 31 Jan 2022 | 30 Dec 2020 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $22299 | $40840 | $36277 | |
Cost of revenue | $25961 | |||
Gross Profit | $5058 | $10725 | $10316 | |
Operating activities | ||||
Research & development | $758 | |||
Selling, general & administrative | $5235 | |||
Total operating expenses | $3915 | $7379 | $31803 | |
Operating income | $4474 | |||
Income from continuing operations | ||||
EBIT | $4474 | |||
Income tax expense | $477 | $697 | $903 | |
Interest expense | -$428 | -$507 | -$752 | |
Net income | ||||
Net income | -$594 | $1372 | $1707 | |
Income (for common shares) | $1707 |
(in millions $) | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 | 30 Oct 2023 |
---|---|---|---|---|
Net income | ||||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | ||||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | -$50 | -$48 | -$1340 | -$1391 |
Financing activities | ||||
Dividends paid | -$550 | -$544 | ||
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | -$2022 | -$1481 | $296 | -$1379 |
Effect of exchange rate | -$7 | $1 | -$43 | -$100 |
Change in cash and equivalents | -$1455 | -$1543 | $1044 | -$101 |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 30 Dec 2021 | 30 Dec 2020 |
---|---|---|---|---|
Net income | $1818 | $1707 | ||
Operating activities | ||||
Depreciation | $2464 | $2573 | ||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | $5078 | $6549 | ||
Investing activities | ||||
Capital expenditures | -$2047 | -$2406 | ||
Investments | -$7 | -$33 | ||
Total cash flows from investing | -$1340 | -$2607 | -$2817 | -$3011 |
Financing activities | ||||
Dividends paid | -$550 | -$890 | -$491 | -$468 |
Sale and purchase of stock | ||||
Net borrowings | -$398 | -$1695 | ||
Total cash flows from financing | $296 | -$1604 | -$1452 | -$3117 |
Effect of exchange rate | -$43 | -$2 | $118 | -$238 |
Change in cash and equivalents | $1044 | -$15 | $927 | $183 |
Market cap | $18.79B |
---|---|
Enterprise value | N/A |
Shares outstanding | 563.24M |
Revenue | N/A |
---|---|
EBITDA | N/A |
EBIT | N/A |
Net Income | N/A |
Revenue Q/Q | N/A |
Revenue Y/Y | N/A |
P/E ratio | N/A |
---|---|
EV/Sales | N/A |
EV/EBITDA | N/A |
EV/EBIT | N/A |
P/S ratio | N/A |
P/B ratio | N/A |
Book/Share | N/A |
Cash/Share | N/A |
EPS | N/A |
---|---|
ROA | N/A |
ROE | N/A |
Debt/Equity | N/A |
---|---|
Net debt/EBITDA | N/A |
Current ratio | 1.29 |
Quick ratio | 1.00 |