Company logo

FRE - Fresenius SE & Co. KGaA

XETRA -> Healthcare -> Medical Care Facilities
Bad Homburg vor der Höhe, Germany
Type: Equity

FRE price evolution
FRE
(in millions $) 31 Jan 2024 30 Oct 2023 30 Jul 2023 1 May 2023
Current assets
Cash
Short term investments
Net receivables $3673 $4161 $7625 $7869
Inventory $2517 $2663 $5018 $4947
Total current assets $12520 $44835 $19305 $19102
Long term investments
Property, plant & equipment $10782 $10865 $18535 $18576
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $45284 $75328 $76413 $76553
Current liabilities
Accounts payable $1488 $1214 $1925 $1998
Deferred revenue
Short long term debt
Total current liabilities $6638 $29189 $10395 $15919
Long term debt $17828 $12770 $34588 $22704
Total noncurrent liabilities
Total debt
Total liabilities $26285 $55294 $56327 $56021
Shareholders' equity
Retained earnings $18418 $19041 $19413 $19823
Other shareholder equity $18999 $430 $20086 $146
Total shareholder equity
(in millions $) 31 Jan 2024 31 Jan 2023 30 Dec 2021 30 Dec 2020
Current assets
Cash $2764 $1837
Short term investments $184 $200
Net receivables $9125 $9308 $8695
Inventory $4833 $4218 $3945
Total current assets $18279 $17461 $15772
Long term investments $1410 $1397
Property, plant & equipment $18841 $18583 $17603
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $76415 $71962 $66646
Current liabilities
Accounts payable $2070 $2131 $1883
Deferred revenue
Short long term debt $1091 $2654
Total current liabilities $13658 $15062 $13216
Long term debt $24727 $16625 $16821
Total noncurrent liabilities $22243
Total debt
Total liabilities $56000 $42674 $40623
Shareholders' equity
Retained earnings $19445 $14860 $13535
Other shareholder equity $407 -$446 -$1135
Total shareholder equity $18998 $16949
(in millions $) 31 Jan 2024 30 Oct 2023 30 Jul 2023 1 May 2023
Revenue
Total revenue $5678 $10359 $10225
Cost of revenue
Gross Profit $1297 $2333 $2511
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $1212 $1790 $1750
Operating income
Income from continuing operations
EBIT
Income tax expense $165 $193 $154
Interest expense -$137 -$184 -$144
Net income
Net income -$614 $80 $346
Income (for common shares)
(in millions $) 31 Jan 2024 31 Jan 2023 31 Jan 2022 30 Dec 2020
Revenue
Total revenue $22299 $40840 $36277
Cost of revenue $25961
Gross Profit $5058 $10725 $10316
Operating activities
Research & development $758
Selling, general & administrative $5235
Total operating expenses $3915 $7379 $31803
Operating income $4474
Income from continuing operations
EBIT $4474
Income tax expense $477 $697 $903
Interest expense -$428 -$507 -$752
Net income
Net income -$594 $1372 $1707
Income (for common shares) $1707
(in millions $) 31 Jan 2024 30 Oct 2023 30 Jul 2023 1 May 2023
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$1340 -$1391 -$788 -$403
Financing activities
Dividends paid -$550 -$544 -$884
Sale and purchase of stock
Net borrowings
Total cash flows from financing $296 -$1379 -$750 -$156
Effect of exchange rate -$43 -$100 -$101 -$44
Change in cash and equivalents $1044 -$101 -$278 -$428
(in millions $) 31 Jan 2024 31 Jan 2023 30 Dec 2021 30 Dec 2020
Net income $1818 $1707
Operating activities
Depreciation $2464 $2573
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $5078 $6549
Investing activities
Capital expenditures -$2047 -$2406
Investments -$7 -$33
Total cash flows from investing -$1340 -$2607 -$2817 -$3011
Financing activities
Dividends paid -$550 -$890 -$491 -$468
Sale and purchase of stock
Net borrowings -$398 -$1695
Total cash flows from financing $296 -$1604 -$1452 -$3117
Effect of exchange rate -$43 -$2 $118 -$238
Change in cash and equivalents $1044 -$15 $927 $183
Fundamentals
Market cap $15.31B
Enterprise value N/A
Shares outstanding 563.24M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q -46.65%
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 1.89
Quick ratio 1.51