(in millions $) | 30 Oct 2024 | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 |
---|---|---|---|---|
Current assets | ||||
Cash | ||||
Short term investments | ||||
Net receivables | $16444 | $19766 | $22439 | $21120 |
Inventory | $1387 | $1597 | $1818 | $1940 |
Total current assets | $24947 | $26913 | $31706 | $30472 |
Long term investments | ||||
Property, plant & equipment | $45601 | $44469 | $43635 | $43459 |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $108583 | $109012 | $113956 | $113506 |
Current liabilities | ||||
Accounts payable | $19593 | $20315 | $24644 | $27397 |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $28685 | $31221 | $35273 | $37613 |
Long term debt | $34642 | $32886 | $33495 | $30823 |
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $92652 | $93133 | $99030 | $99392 |
Shareholders' equity | ||||
Retained earnings | $2971 | $3006 | $2346 | $1491 |
Other shareholder equity | -$1974 | -$2053 | -$2346 | -$2281 |
Total shareholder equity |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 31 Jan 2022 | 31 Jan 2021 |
---|---|---|---|---|
Current assets | ||||
Cash | ||||
Short term investments | ||||
Net receivables | $17883 | $35598 | $12350 | $9188 |
Inventory | $1940 | $2204 | $1051 | $1131 |
Total current assets | $30472 | $52240 | $39122 | $19901 |
Long term investments | ||||
Property, plant & equipment | $43459 | $39796 | $39284 | $39466 |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $113506 | $134009 | $119759 | $95385 |
Current liabilities | ||||
Accounts payable | $11580 | $14360 | $9113 | $8064 |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $37613 | $37472 | $40511 | $24569 |
Long term debt | $30823 | $28965 | $28131 | $29423 |
Total noncurrent liabilities | $29423 | |||
Total debt | ||||
Total liabilities | $99392 | $118086 | $107706 | $90460 |
Shareholders' equity | ||||
Retained earnings | $1491 | $3217 | $1228 | -$5257 |
Other shareholder equity | -$2281 | -$2146 | -$4109 | -$4768 |
Total shareholder equity |
(in millions $) | 30 Oct 2024 | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $16759 | $16884 | $22641 | $24443 |
Cost of revenue | ||||
Gross Profit | $4419 | $5291 | $7739 | $7045 |
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $3804 | $2166 | $6373 | $8372 |
Operating income | ||||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | $46 | $936 | $376 | -$1421 |
Interest expense | -$387 | -$141 | -$152 | -$702 |
Net income | ||||
Net income | $96 | $1768 | $584 | -$652 |
Income (for common shares) |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 31 Jan 2022 | 31 Jan 2021 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $93686 | $115660 | $77358 | $60944 |
Cost of revenue | ||||
Gross Profit | $30871 | $8156 | $45 | $14519 |
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $13257 | $10154 | $10670 | $12922 |
Operating income | ||||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | -$598 | -$245 | $818 | $871 |
Interest expense | -$16280 | $1498 | $16554 | $298 |
Net income | ||||
Net income | $517 | $1831 | $4691 | $1017 |
Income (for common shares) |
(in millions $) | 30 Oct 2024 | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 |
---|---|---|---|---|
Net income | ||||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | ||||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | -$4227 | -$2355 | -$957 | -$5588 |
Financing activities | ||||
Dividends paid | -$1384 | -$1384 | -$1331 | |
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | $627 | $63 | $2291 | -$1844 |
Effect of exchange rate | $18 | $35 | $14 | $27 |
Change in cash and equivalents | -$944 | -$1922 | $165 | -$1751 |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 31 Jan 2022 | 31 Jan 2021 |
---|---|---|---|---|
Net income | ||||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | ||||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | -$5588 | -$3146 | -$5399 | -$1864 |
Financing activities | ||||
Dividends paid | -$1331 | -$1278 | -$1225 | -$1199 |
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | -$1844 | -$3146 | $2263 | -$2624 |
Effect of exchange rate | $27 | -$59 | $42 | -$74 |
Change in cash and equivalents | -$1751 | $3694 | $975 | $765 |
Market cap | $29.04B |
---|---|
Enterprise value | N/A |
Shares outstanding | 2.61B |
Revenue | $80.73B |
---|---|
EBITDA | N/A |
EBIT | N/A |
Net Income | $1.80B |
Revenue Q/Q | N/A |
Revenue Y/Y | N/A |
P/E ratio | 16.17 |
---|---|
EV/Sales | N/A |
EV/EBITDA | N/A |
EV/EBIT | N/A |
P/S ratio | 0.36 |
P/B ratio | N/A |
Book/Share | N/A |
Cash/Share | N/A |
EPS | $0.69 |
---|---|
ROA | 1.61% |
ROE | N/A |
Debt/Equity | N/A |
---|---|
Net debt/EBITDA | N/A |
Current ratio | 0.87 |
Quick ratio | 0.82 |