Company logo

DTE - Deutsche Telekom AG

XETRA -> Communication Services -> Telecom Services
Bonn, Germany
Type: Equity

DTE price evolution
DTE
(in millions $) 31 Jan 2024 30 Oct 2023 30 Jul 2023 1 May 2023
Current assets
Cash
Short term investments
Net receivables $1787 $1566 $1495 $1693
Inventory $1054 $1110 $938 $806
Total current assets $3539 $3420 $3203 $3537
Long term investments
Property, plant & equipment $28301 $27665 $29810 $29273
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $44755 $43730 $42921 $42518
Current liabilities
Accounts payable $1361 $1135 $1051 $1085
Deferred revenue
Short long term debt
Total current liabilities $5883 $4045 $3596 $4036
Long term debt $17420 $18542 $18538 $17662
Total noncurrent liabilities
Total debt
Total liabilities $33705 $32880 $32440 $31876
Shareholders' equity
Retained earnings $4404 $4197 $3862 $4055
Other shareholder equity -$67 -$44 -$57 -$65
Total shareholder equity
(in millions $) 31 Jan 2024 31 Jan 2023 31 Jan 2022 30 Dec 2020
Current assets
Cash $7617 $12939
Short term investments
Net receivables $1787 $2182 $1830 $18925
Inventory $1054 $942 $858 $2695
Total current assets $3539 $4180 $3317 $37293
Long term investments $1605 $1173
Property, plant & equipment $28301 $28856 $27041 $86549
Goodwill & intangible assets
Total noncurrent assets $41846
Total investments
Total assets $44755 $42683 $39719 $264917
Current liabilities
Accounts payable $1361 $1604 $1414 $9692
Deferred revenue
Short long term debt $12243 $12652
Total current liabilities $5883 $5173 $6346 $37135
Long term debt $17420 $16873 $14531 $94456
Total noncurrent liabilities $30216
Total debt
Total liabilities $33705 $32286 $31014 $192367
Shareholders' equity
Retained earnings $4404 $3808 $3438 -$34747
Other shareholder equity -$67 -$62 -$112 $58526
Total shareholder equity $42679 $35922
(in millions $) 31 Jan 2024 30 Oct 2023 30 Jul 2023 1 May 2023
Revenue
Total revenue $3394 $2888 $2684 $3779
Cost of revenue
Gross Profit
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $2711 $2362 $2285 $3128
Operating income
Income from continuing operations
EBIT
Income tax expense $63 $22 $34 $50
Interest expense -$183 -$182 -$179 -$170
Net income
Net income $418 $332 $200 $444
Income (for common shares)
(in millions $) 31 Jan 2024 31 Jan 2023 30 Dec 2021 30 Dec 2020
Revenue
Total revenue $12745 $19228 $111683 $103792
Cost of revenue $67524 $62359
Gross Profit $44159 $41433
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $10486 $17485 $97794 $89129
Operating income $13889 $14663
Income from continuing operations
EBIT $13889 $14663
Income tax expense $169 $29 $1815 $1929
Interest expense -$714 -$640 -$5052 -$5084
Net income
Net income $1394 $1080 $4176 $4158
Income (for common shares) $4176 $4158
(in millions $) 31 Jan 2024 30 Oct 2023 30 Jul 2023 1 May 2023
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$4095 -$2941 -$1958 -$981
Financing activities
Dividends paid -$752 -$564 -$376 -$188
Sale and purchase of stock
Net borrowings
Total cash flows from financing $883 $589 $197 $151
Effect of exchange rate
Change in cash and equivalents $8 $23 -$2 $94
(in millions $) 31 Jan 2024 31 Jan 2023 30 Dec 2021 30 Dec 2020
Net income $4176 $4158
Operating activities
Depreciation $25595 $23447
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $32171 $23743
Investing activities
Capital expenditures -$13616 -$12938
Investments $105 -$257
Total cash flows from investing -$4095 -$3431 -$27403 -$22649
Financing activities
Dividends paid -$752 -$685 -$3145 -$3067
Sale and purchase of stock
Net borrowings -$7142 $11140
Total cash flows from financing $883 $1462 -$10779 $7561
Effect of exchange rate $620 -$1036
Change in cash and equivalents $8 $8 -$5323 $7546
Fundamentals
Market cap $4.49B
Enterprise value N/A
Shares outstanding 206.36M
Revenue $12.74B
EBITDA N/A
EBIT N/A
Net Income $1.39B
Revenue Q/Q -24.17%
Revenue Y/Y -81.07%
P/E ratio 3.22
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 0.35
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS $6.76
ROA 3.21%
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 0.60
Quick ratio 0.42