Company logo

DTE - Deutsche Telekom AG

XETRA -> Communication Services -> Telecom Services
Bonn, Germany
Type: Equity

DTE price evolution
DTE
(in millions $) 30 Oct 2024 30 Jul 2024 1 May 2024 31 Jan 2024
Current assets
Cash
Short term investments
Net receivables $1613 $1750 $1615 $1787
Inventory $1391 $1164 $1049 $1054
Total current assets $5617 $4516 $3752 $3539
Long term investments
Property, plant & equipment $30246 $29618 $28737 $28301
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $49806 $47811 $45902 $44755
Current liabilities
Accounts payable $1290 $1307 $1098 $1361
Deferred revenue
Short long term debt
Total current liabilities $6787 $6507 $4975 $5883
Long term debt $20458 $19274 $19248 $17420
Total noncurrent liabilities
Total debt
Total liabilities $38214 $36705 $34729 $33705
Shareholders' equity
Retained earnings $4880 $4404 $4505 $4404
Other shareholder equity -$42 -$30 -$42 -$67
Total shareholder equity
(in millions $) 31 Jan 2024 31 Jan 2023 31 Jan 2022 30 Dec 2020
Current assets
Cash $7617 $12939
Short term investments
Net receivables $1787 $2182 $1830 $18925
Inventory $1054 $942 $858 $2695
Total current assets $3539 $4180 $3317 $37293
Long term investments $1605 $1173
Property, plant & equipment $28301 $28856 $27041 $86549
Goodwill & intangible assets
Total noncurrent assets $41846
Total investments
Total assets $44755 $42683 $39719 $264917
Current liabilities
Accounts payable $1361 $1604 $1414 $9692
Deferred revenue
Short long term debt $12243 $12652
Total current liabilities $5883 $5173 $6346 $37135
Long term debt $17420 $16873 $14531 $94456
Total noncurrent liabilities $30216
Total debt
Total liabilities $33705 $32286 $31014 $192367
Shareholders' equity
Retained earnings $4404 $3808 $3438 -$34747
Other shareholder equity -$67 -$62 -$112 $58526
Total shareholder equity $42679 $35922
(in millions $) 30 Oct 2024 30 Jul 2024 1 May 2024 31 Jan 2024
Revenue
Total revenue $2906 $2875 $3240 $3394
Cost of revenue
Gross Profit
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $2389 $2373 $2724 $2711
Operating income
Income from continuing operations
EBIT
Income tax expense -$121 $36 $21 $63
Interest expense -$192 -$165 -$208 -$183
Net income
Net income $475 $322 $312 $418
Income (for common shares)
(in millions $) 31 Jan 2024 31 Jan 2023 30 Dec 2021 30 Dec 2020
Revenue
Total revenue $12745 $19228 $111683 $103792
Cost of revenue $67524 $62359
Gross Profit $44159 $41433
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $10486 $17485 $97794 $89129
Operating income $13889 $14663
Income from continuing operations
EBIT $13889 $14663
Income tax expense $169 $29 $1815 $1929
Interest expense -$714 -$640 -$5052 -$5084
Net income
Net income $1394 $1080 $4176 $4158
Income (for common shares) $4176 $4158
(in millions $) 30 Oct 2024 30 Jul 2024 1 May 2024 31 Jan 2024
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$4713 -$3524 -$1616 -$4095
Financing activities
Dividends paid -$607 -$404 -$202 -$752
Sale and purchase of stock
Net borrowings
Total cash flows from financing $3126 $1759 $872 $883
Effect of exchange rate
Change in cash and equivalents $972 $36 $298 $8
(in millions $) 31 Jan 2024 31 Jan 2023 30 Dec 2021 30 Dec 2020
Net income $4176 $4158
Operating activities
Depreciation $25595 $23447
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $32171 $23743
Investing activities
Capital expenditures -$13616 -$12938
Investments $105 -$257
Total cash flows from investing -$4095 -$3431 -$27403 -$22649
Financing activities
Dividends paid -$752 -$685 -$3145 -$3067
Sale and purchase of stock
Net borrowings -$7142 $11140
Total cash flows from financing $883 $1462 -$10779 $7561
Effect of exchange rate $620 -$1036
Change in cash and equivalents $8 $8 -$5323 $7546
Fundamentals
Market cap $6.13B
Enterprise value N/A
Shares outstanding 207.10M
Revenue $12.41B
EBITDA N/A
EBIT N/A
Net Income $1.53B
Revenue Q/Q 0.62%
Revenue Y/Y -10.21%
P/E ratio 4.01
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 0.49
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS $7.37
ROA 3.24%
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 0.83
Quick ratio 0.62