Renamed to DHL (XETRA:DHL) in Aug 2023
Company logo

DPW - Deutsche Post AG

XETRA -> Industrials -> Integrated Freight & Logistics
Bonn, Germany
Type: Equity

DPW price evolution
DPW
(in millions $) 30 Oct 2021 29 Jul 2021 30 Apr 2021 30 Jan 2021
Current assets
Cash $105.39 $107.8 $18.68
Short term investments
Net receivables $8.17 $5.93 $4.7 $5.05
Inventory $3.84 $2.9 $3.48 $3.37
Total current assets $113.97 $151.36 $172.23 $34.35
Long term investments
Property, plant & equipment $34.75 $7.26 $6.29 $2.12
Goodwill & intangible assets
Total noncurrent assets $107.75 $61.8 $41.29
Total investments
Total assets $225.72 $259.1 $234.03 $75.64
Current liabilities
Accounts payable $7.78 $42.36 $10.62
Deferred revenue
Short long term debt
Total current liabilities $20.03 $23.49 $52.75 $21.88
Long term debt $0.45 $0.43 $0.39 $0.39
Total noncurrent liabilities $4.22 $4.81 $4.63
Total debt
Total liabilities $26.24 $27.71 $57.56 $26.51
Shareholders' equity
Retained earnings -$120.07 -$77.19 -$119.4 -$121.4
Other shareholder equity -$9.63 -$3.24 $3.06 -$0.9
Total shareholder equity
(in millions $) 30 Jan 2021 30 Jan 2020 30 Jan 2019 30 Jan 2018
Current assets
Cash $18.68 $0.48 $0.9 $1.48
Short term investments
Net receivables $5.05 $3.63 $5.82 $2.07
Inventory $3.37 $2.48 $3.26 $1.99
Total current assets $34.35 $11.07 $12.29 $8.78
Long term investments
Property, plant & equipment $2.12 $1.79 $9.31 $1.22
Goodwill & intangible assets
Total noncurrent assets $41.29 $31.68 $37.14 $21.72
Total investments
Total assets $75.64 $42.75 $49.43 $30.51
Current liabilities
Accounts payable $10.62 $14.35 $13.12 $4.34
Deferred revenue
Short long term debt
Total current liabilities $21.88 $30.22 $30.74 $11.02
Long term debt $0.39 $0.6 $0.63 $0.7
Total noncurrent liabilities $4.63 $5.58 $0.63 $0.7
Total debt
Total liabilities $26.51 $35.8 $31.36 $11.72
Shareholders' equity
Retained earnings -$121.4 -$88.65 -$55.72 -$23.41
Other shareholder equity -$0.9 -$5.5 -$3.86 $5.28
Total shareholder equity
(in millions $) 30 Oct 2021 30 Jul 2021 1 May 2021 31 Jan 2021
Revenue
Total revenue -$30.79 $62.13 $13.24 $7.19
Cost of revenue
Gross Profit -$36.06 $55.85 $8.14 $1.92
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $13.81 $10.03 $6.94 $2.63
Operating income
Income from continuing operations
EBIT
Income tax expense -$3.37 $3.5 $0.01 -$0.01
Interest expense -$0.48 -$1.63 $1.4 -$4.33
Net income
Net income -$42.87 $42.22 $2 -$8.09
Income (for common shares)
(in millions $) 31 Jan 2021 31 Jan 2020 31 Jan 2019 31 Jan 2018
Revenue
Total revenue $23.87 $22.36 $27.15 $10.18
Cost of revenue
Gross Profit $7.51 $3.06 $5.38 $3.85
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $13.55 $22.8 $24.28 $9.83
Operating income
Income from continuing operations
EBIT
Income tax expense -$0.02 -$0.11 -$0.08 -$0.08
Interest expense -$8.67 -$5.14 -$13.45 -$4.99
Net income
Net income -$32.73 -$32.91 -$32.23 -$10.62
Income (for common shares)
(in millions $) 30 Oct 2021 30 Jul 2021 1 May 2021 31 Jan 2021
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$68.73 -$29.74 -$16.73 -$7.78
Financing activities
Dividends paid -$0.01 -$0.01 -$0 -$0.02
Sale and purchase of stock
Net borrowings
Total cash flows from financing $151.08 $138.05 $119.93 $37.28
Effect of exchange rate -$0.07 $0.09 $0.15 -$0.12
Change in cash and equivalents $25.37 $86.71 $89.12 $18.2
(in millions $) 31 Jan 2021 31 Jan 2020 31 Jan 2019 31 Jan 2018
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$7.78 -$2.85 -$20.62 -$8.67
Financing activities
Dividends paid -$0.02 -$0.02 -$0.04
Sale and purchase of stock
Net borrowings
Total cash flows from financing $37.28 $12.93 $30.54 $13.22
Effect of exchange rate -$0.12 -$0.18 -$0.07 $0.05
Change in cash and equivalents $18.2 -$0.29 -$0.58 $0.48
Fundamentals
Market cap $2.73B
Enterprise value N/A
Shares outstanding 63.35M
Revenue $51.77M
EBITDA N/A
EBIT N/A
Net Income -$6.74M
Revenue Q/Q -642.57%
Revenue Y/Y 125.61%
P/E ratio -404.81
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 52.72
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS -$0.11
ROA -3.39%
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 5.69
Quick ratio 5.50