(in millions $) | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 | 30 Oct 2023 |
---|---|---|---|---|
Current assets | ||||
Cash | ||||
Short term investments | ||||
Net receivables | ||||
Inventory | ||||
Total current assets | ||||
Long term investments | ||||
Property, plant & equipment | $6219 | $6254 | $6185 | $6132 |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $1351406 | $1330785 | $1312331 | $1358272 |
Current liabilities | ||||
Accounts payable | ||||
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $13969 | $11624 | $13292 | $12959 |
Long term debt | $201819 | $191004 | $203406 | $201263 |
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $1277720 | $1256707 | $1239276 | $1286155 |
Shareholders' equity | ||||
Retained earnings | $21288 | $22801 | $21316 | $20172 |
Other shareholder equity | $9371 | $6951 | $6798 | $6977 |
Total shareholder equity |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 30 Dec 2021 | 30 Dec 2020 |
---|---|---|---|---|
Current assets | ||||
Cash | $192021 | $156329 | ||
Short term investments | $8368 | $75141 | ||
Net receivables | $8556 | $59741 | ||
Inventory | ||||
Total current assets | $611073 | $771229 | ||
Long term investments | $119175 | $74008 | ||
Property, plant & equipment | $6185 | $6103 | $5536 | $5549 |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $1312331 | $1336788 | $1323993 | $1325259 |
Current liabilities | ||||
Accounts payable | $4785 | $2826 | $603750 | $568031 |
Deferred revenue | ||||
Short long term debt | $528 | $91602 | ||
Total current liabilities | $123814 | $53191 | $953965 | $1145072 |
Long term debt | $101526 | $92741 | $203700 | $93062 |
Total noncurrent liabilities | $95840 | |||
Total debt | ||||
Total liabilities | $1239276 | $1266251 | $1255963 | $1263062 |
Shareholders' equity | ||||
Retained earnings | $21316 | $17800 | $12607 | $10014 |
Other shareholder equity | $6798 | $7192 | $8305 | $4706 |
Total shareholder equity | $66332 | $60610 |
(in millions $) | 30 Oct 2024 | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 |
---|---|---|---|---|
Revenue | ||||
Total revenue | ||||
Cost of revenue | ||||
Gross Profit | ||||
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | ||||
Operating income | ||||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | ||||
Interest expense | ||||
Net income | ||||
Net income | ||||
Income (for common shares) |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 30 Dec 2021 | 30 Dec 2020 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $31331 | $29885 | $24896 | $22236 |
Cost of revenue | ||||
Gross Profit | $24896 | $22236 | ||
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | $21239 | $19786 | ||
Total operating expenses | $21241 | $19786 | ||
Operating income | $3655 | $2450 | ||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | $787 | -$64 | $880 | $397 |
Interest expense | ||||
Net income | ||||
Net income | $4274 | $5046 | $2365 | $495 |
Income (for common shares) | $2002 | $146 |
(in millions $) | 30 Jul 2024 | 31 Jan 2024 | 30 Jul 2023 | 31 Jan 2023 |
---|---|---|---|---|
Net income | ||||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | ||||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | -$3311 | -$2576 | $3505 | -$17175 |
Financing activities | ||||
Dividends paid | -$883 | -$610 | -$610 | -$406 |
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | -$1631 | -$2852 | -$1855 | $614 |
Effect of exchange rate | $882 | -$2036 | -$772 | $4354 |
Change in cash and equivalents | -$29135 | -$1857 | -$15599 | -$14320 |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 30 Dec 2021 | 30 Dec 2020 |
---|---|---|---|---|
Net income | $2365 | $495 | ||
Operating activities | ||||
Depreciation | $1029 | |||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | $32890 | |||
Investing activities | ||||
Capital expenditures | -$512 | |||
Investments | -$365 | |||
Total cash flows from investing | -$2576 | -$17175 | -$1892 | |
Financing activities | ||||
Dividends paid | -$610 | -$406 | -$349 | |
Sale and purchase of stock | ||||
Net borrowings | -$813 | |||
Total cash flows from financing | -$2852 | $614 | -$2465 | |
Effect of exchange rate | -$2036 | $4354 | -$1074 | |
Change in cash and equivalents | -$1857 | -$14320 | $27459 |
Market cap | $30.59B |
---|---|
Enterprise value | N/A |
Shares outstanding | 1.95B |
Revenue | N/A |
---|---|
EBITDA | N/A |
EBIT | N/A |
Net Income | N/A |
Revenue Q/Q | N/A |
Revenue Y/Y | N/A |
P/E ratio | N/A |
---|---|
EV/Sales | N/A |
EV/EBITDA | N/A |
EV/EBIT | N/A |
P/S ratio | N/A |
P/B ratio | N/A |
Book/Share | N/A |
Cash/Share | N/A |
EPS | N/A |
---|---|
ROA | N/A |
ROE | N/A |
Debt/Equity | N/A |
---|---|
Net debt/EBITDA | N/A |
Current ratio | N/A |
Quick ratio | N/A |