(in millions $) | 30 Oct 2024 | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 |
---|---|---|---|---|
Current assets | ||||
Cash | ||||
Short term investments | ||||
Net receivables | $2227.4 | $1937.4 | ||
Inventory | ||||
Total current assets | $230881.1 | $262232.7 | $214310.2 | |
Long term investments | ||||
Property, plant & equipment | $584.4 | $579 | $605.6 | |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $256112.6 | $287718.1 | $237726.9 | |
Current liabilities | ||||
Accounts payable | $1608.5 | $1514.2 | ||
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $227605.3 | $259024.9 | $211420 | |
Long term debt | $7483.8 | $8489.1 | $7484 | |
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $246412 | $277862.1 | $228065.4 | |
Shareholders' equity | ||||
Retained earnings | $8216.9 | $7892 | ||
Other shareholder equity | $9856 | |||
Total shareholder equity |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 30 Dec 2021 | 30 Dec 2020 |
---|---|---|---|---|
Current assets | ||||
Cash | $1029.6 | $1467.3 | ||
Short term investments | $453.5 | $256.5 | ||
Net receivables | $2759.7 | $4537.4 | $15871.2 | $14080.4 |
Inventory | ||||
Total current assets | $214310.2 | $248350.5 | $202457 | $138171 |
Long term investments | $2106.9 | $1240.8 | ||
Property, plant & equipment | $605.6 | $631.2 | $585.2 | $523.4 |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $237726.9 | $269108.8 | $222919.3 | $152767.7 |
Current liabilities | ||||
Accounts payable | $1514.2 | $2041.3 | $704.4 | $388.6 |
Deferred revenue | ||||
Short long term debt | $599.4 | |||
Total current liabilities | $211420 | $245864 | $201554 | $135180.2 |
Long term debt | $7480.5 | $4534.1 | $3037.3 | $3116.6 |
Total noncurrent liabilities | $2994.9 | |||
Total debt | ||||
Total liabilities | $228065.4 | $260637 | $215176.9 | $146211.6 |
Shareholders' equity | ||||
Retained earnings | $7892 | $7337.9 | $6163.8 | $5183.7 |
Other shareholder equity | -$61.6 | -$92.6 | ||
Total shareholder equity | $6775.4 | $6168.3 |
(in millions $) | 30 Oct 2024 | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $1733.1 | |||
Cost of revenue | ||||
Gross Profit | $1436.5 | |||
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $814.1 | |||
Operating income | ||||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | $158 | |||
Interest expense | -$37 | |||
Net income | ||||
Net income | $407.2 | |||
Income (for common shares) |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 30 Dec 2021 | 30 Dec 2020 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $6134.5 | $5333.2 | $4361.5 | $3717.2 |
Cost of revenue | $937.1 | $542.6 | ||
Gross Profit | $5076.6 | $4337.6 | $3424.4 | $3174.6 |
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | $1002.1 | $838.7 | ||
Total operating expenses | $2536.8 | $2138.8 | $2697.3 | $1995.3 |
Operating income | $1664.2 | $1721.9 | ||
Income from continuing operations | ||||
EBIT | $1664.2 | $1721.9 | ||
Income tax expense | $655 | $543.3 | $444.4 | $402.6 |
Interest expense | -$88 | -$37.3 | -$40.1 | -$97.7 |
Net income | ||||
Net income | $1724 | $1494.4 | $1209.7 | $1079.9 |
Income (for common shares) | $1209.7 | $1079.9 |
(in millions $) | 30 Jul 2024 | 31 Jan 2024 | 30 Jul 2023 | 31 Jan 2023 |
---|---|---|---|---|
Net income | ||||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | ||||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | $282.9 | -$3997.2 | $39.4 | -$1406.5 |
Financing activities | ||||
Dividends paid | -$697.8 | -$661.5 | -$661.5 | -$587.6 |
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | -$1146.7 | $2293.4 | -$702.8 | -$951.1 |
Effect of exchange rate | -$24.3 | -$1.7 | $4.5 | -$37.8 |
Change in cash and equivalents | $418.5 | $843.5 | $407.1 | $88.2 |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 30 Dec 2021 | 30 Dec 2020 |
---|---|---|---|---|
Net income | $1209.7 | $1079.9 | ||
Operating activities | ||||
Depreciation | $139.3 | |||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | $1412 | |||
Investing activities | ||||
Capital expenditures | -$61.2 | |||
Investments | -$2.3 | |||
Total cash flows from investing | -$3997.2 | -$1406.5 | -$787.7 | |
Financing activities | ||||
Dividends paid | -$661.5 | -$587.6 | -$531.9 | |
Sale and purchase of stock | ||||
Net borrowings | $295.2 | |||
Total cash flows from financing | $2293.4 | -$951.1 | -$254.2 | |
Effect of exchange rate | -$1.7 | -$37.8 | -$8.9 | |
Change in cash and equivalents | $843.5 | $88.2 | $361.2 |
Market cap | N/A |
---|---|
Enterprise value | N/A |
Shares outstanding | N/A |
Revenue | N/A |
---|---|
EBITDA | N/A |
EBIT | N/A |
Net Income | N/A |
Revenue Q/Q | N/A |
Revenue Y/Y | N/A |
P/E ratio | N/A |
---|---|
EV/Sales | N/A |
EV/EBITDA | N/A |
EV/EBIT | N/A |
P/S ratio | N/A |
P/B ratio | N/A |
Book/Share | N/A |
Cash/Share | N/A |
EPS | N/A |
---|---|
ROA | N/A |
ROE | N/A |
Debt/Equity | N/A |
---|---|
Net debt/EBITDA | N/A |
Current ratio | N/A |
Quick ratio | N/A |