Company logo

CON - Continental Aktiengesellschaft

XETRA -> Consumer Cyclical -> Auto Parts
Hanover, Germany
Type: Equity

CON price evolution
CON
(in millions $) 31 Jan 2024 30 Oct 2023 30 Jul 2023 1 May 2023
Current assets
Cash
Short term investments
Net receivables $7977.1 $9109.5 $8727.4 $8837.6
Inventory $6276.5 $6881.2 $7064.9 $7193.9
Total current assets $18587.8 $19646 $19533.7 $19667.6
Long term investments
Property, plant & equipment $11722.1 $11535.6 $11423.4 $11408.6
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $37752.8 $38446.4 $38255.6 $38367
Current liabilities
Accounts payable $6875.1 $6753.2 $6940.9 $7368.2
Deferred revenue
Short long term debt
Total current liabilities $15450.3 $16315.4 $16399.2 $16898.4
Long term debt $4211.9 $4311.3 $4450.3 $3982.3
Total noncurrent liabilities
Total debt
Total liabilities $24076.9 $24324.6 $24787.1 $24779.3
Shareholders' equity
Retained earnings $13163.9 $14655.5 $14356.7 $14448.3
Other shareholder equity -$1759.5 -$1059.7 -$1414.6 -$1388.5
Total shareholder equity
(in millions $) 31 Jan 2024 31 Jan 2023 30 Dec 2021 30 Dec 2020
Current assets
Cash $2269.1 $2938.7
Short term investments
Net receivables $7977.1 $8805.2 $7486.9 $8668.5
Inventory $6276.5 $6729.6 $4993.7 $4238.2
Total current assets $18587.8 $19138 $16054.8 $16520.1
Long term investments $475.3 $474.7
Property, plant & equipment $11722.1 $11467.2 $11411.6 $12039.9
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $37752.8 $37926.7 $35840.8 $39638
Current liabilities
Accounts payable $6875.1 $7637 $5865.4 $5933.1
Deferred revenue
Short long term debt $1617.3 $1607.6
Total current liabilities $15450.3 $16831.8 $12868.2 $14255.8
Long term debt $4211.9 $4003 $4643.2 $3920.4
Total noncurrent liabilities $5144.4
Total debt
Total liabilities $24076.9 $24667.5 $23197.6 $26998.9
Shareholders' equity
Retained earnings $13163.9 $14066.1 $10258.6 $11960.2
Other shareholder equity -$1759.5 -$1381.6 $1420.1 -$209.8
Total shareholder equity $12190.7 $12262.4
(in millions $) 31 Jan 2024 30 Oct 2023 30 Jul 2023 1 May 2023
Revenue
Total revenue $41420.5 $10306.1
Cost of revenue
Gross Profit $8807.9 $2269.4
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $7000.6 $1742
Operating income
Income from continuing operations
EBIT
Income tax expense $424.1 $104.5
Interest expense -$189.3 -$30.3
Net income
Net income $1156.4 $382.2
Income (for common shares)
(in millions $) 31 Jan 2024 31 Jan 2023 30 Dec 2021 30 Dec 2020
Revenue
Total revenue $41420.5 $39408.9 $33765.2 $37722.3
Cost of revenue $26024.9 $29133.6
Gross Profit $8807.9 $8308.3 $7740.3 $8588.7
Operating activities
Research & development $3530.4 $4330.6
Selling, general & administrative $3396.6 $3635.9
Total operating expenses $7000.6 $6695.5 $31974.6 $36544.7
Operating income $1790.6 $1177.6
Income from continuing operations
EBIT $1790.6 $1177.6
Income tax expense $424.1 $444.6 $359.5 -$11.3
Interest expense -$189.3 -$115.4 -$180.4 -$155.7
Net income
Net income $1156.4 $66.6 $1455 -$961.9
Income (for common shares) $1455 -$961.9
(in millions $) 31 Jan 2024 30 Oct 2023 30 Jul 2023 1 May 2023
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$2168.6 -$1412.2 -$893.5 -$357.1
Financing activities
Dividends paid -$300 -$300 -$300
Sale and purchase of stock
Net borrowings
Total cash flows from financing -$1129.4 -$84 $428.4 $232.4
Effect of exchange rate -$94.5 -$53.7 -$55.9 -$16.3
Change in cash and equivalents -$64.9 -$760.1 -$716.5 -$735.9
(in millions $) 31 Jan 2024 31 Jan 2023 30 Dec 2021 30 Dec 2020
Net income $1455 -$961.9
Operating activities
Depreciation $2402.5 $2743.3
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $2954.4 $2714
Investing activities
Capital expenditures -$1825.8 -$1942.4
Investments
Total cash flows from investing -$2168.6 -$2204.9 -$1582 -$1835.3
Financing activities
Dividends paid -$300 -$440 -$600
Sale and purchase of stock
Net borrowings -$1082.5 -$397
Total cash flows from financing -$1129.4 $653.5 -$1156.7 -$1140.6
Effect of exchange rate -$94.5 -$25.2 $96.1 -$141.2
Change in cash and equivalents -$64.9 $718.9 $311.8 -$403.1
Fundamentals
Market cap $12.59B
Enterprise value N/A
Shares outstanding 200.00M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q 302.50%
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 1.20
Quick ratio 0.80