(in millions $) | 30 Oct 2024 | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 |
---|---|---|---|---|
Current assets | ||||
Cash | ||||
Short term investments | ||||
Net receivables | $2192 | $2090 | $2194 | $2198 |
Inventory | $997 | $936 | $997 | $1012 |
Total current assets | $3865 | $3703 | $4011 | $3974 |
Long term investments | ||||
Property, plant & equipment | $2490 | $2364 | $2369 | $2368 |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $8306 | $8010 | $8324 | $8332 |
Current liabilities | ||||
Accounts payable | $1881 | $1858 | $1855 | $1978 |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $4034 | $3785 | $3658 | $4035 |
Long term debt | $1586 | $1540 | $1830 | $1324 |
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $6018 | $5712 | $5895 | $5775 |
Shareholders' equity | ||||
Retained earnings | $2154 | $2174 | $2226 | $2289 |
Other shareholder equity | -$560 | -$594 | -$537 | $2557 |
Total shareholder equity |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 31 Jan 2022 | 30 Dec 2020 |
---|---|---|---|---|
Current assets | ||||
Cash | $17037 | $16100 | ||
Short term investments | $5426 | $4509 | ||
Net receivables | $2198 | $1907 | $1745 | $21408 |
Inventory | $1012 | $969 | $777 | $798.3 |
Total current assets | $3974 | $3714 | $3675 | $98948 |
Long term investments | $650954 | $643897 | ||
Property, plant & equipment | $2368 | $2120 | $1987 | $9826 |
Goodwill & intangible assets | ||||
Total noncurrent assets | $3887.8 | |||
Total investments | ||||
Total assets | $8332 | $7717 | $7537 | $1060012 |
Current liabilities | ||||
Accounts payable | $1978 | $1693 | $1129 | $6749 |
Deferred revenue | ||||
Short long term debt | $1500 | |||
Total current liabilities | $4035 | $3642 | $2821 | $77162 |
Long term debt | $1324 | $1054 | $1662 | $30365 |
Total noncurrent liabilities | $2586.8 | |||
Total debt | ||||
Total liabilities | $5775 | $5104 | $4904 | $975418 |
Shareholders' equity | ||||
Retained earnings | $2289 | $2310 | $2742 | $31400 |
Other shareholder equity | $2557 | $2613 | -$408 | $20523 |
Total shareholder equity | $79952 | $80821 |
(in millions $) | 30 Oct 2024 | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $2555 | $2615 | $2751 | |
Cost of revenue | ||||
Gross Profit | $460 | $443 | $530 | |
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $234 | $249 | $293 | |
Operating income | ||||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | $58 | $47 | -$8 | |
Interest expense | -$22 | -$19 | -$21 | |
Net income | ||||
Net income | $138 | $126 | $227 | |
Income (for common shares) |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 30 Dec 2021 | 30 Dec 2020 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $10475 | $8842 | $114475 | $117531 |
Cost of revenue | $91638 | $89608 | ||
Gross Profit | $1821 | $1396 | $22837 | $27923 |
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | $15552 | $11097 | ||
Total operating expenses | $1131 | $837 | $107545 | $101000 |
Operating income | $6930 | $16531 | ||
Income from continuing operations | ||||
EBIT | $6930 | $16531 | ||
Income tax expense | $123 | $178 | $2415 | $2471 |
Interest expense | -$75 | -$51 | -$1159 | -$999 |
Net income | ||||
Net income | $488 | $423 | $6610 | $6807 |
Income (for common shares) | $6560 | $6807 |
(in millions $) | 30 Oct 2024 | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 |
---|---|---|---|---|
Net income | ||||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | ||||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | -$431 | -$286 | -$140 | -$569 |
Financing activities | ||||
Dividends paid | -$164 | -$111 | -$56 | -$225 |
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | -$259 | -$269 | $92 | -$490 |
Effect of exchange rate | -$33 | $3 | -$3 | -$20 |
Change in cash and equivalents | -$84 | -$90 | $71 | -$96 |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 30 Dec 2021 | 30 Dec 2020 |
---|---|---|---|---|
Net income | $6610 | $6807 | ||
Operating activities | ||||
Depreciation | $1710 | $1520 | ||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | $25124 | $32049 | ||
Investing activities | ||||
Capital expenditures | -$1411 | -$1448 | ||
Investments | -$11266 | -$21204 | ||
Total cash flows from investing | -$569 | -$485 | -$19783 | -$28870 |
Financing activities | ||||
Dividends paid | -$225 | -$224 | -$3956 | -$3952 |
Sale and purchase of stock | ||||
Net borrowings | $1655 | $3626 | ||
Total cash flows from financing | -$490 | -$531 | -$3786 | -$1390 |
Effect of exchange rate | -$20 | -$73 | $216 | -$758 |
Change in cash and equivalents | -$96 | -$375 | $1771 | $1368 |
Market cap | $23.20B |
---|---|
Enterprise value | N/A |
Shares outstanding | 78.75M |
Revenue | N/A |
---|---|
EBITDA | N/A |
EBIT | N/A |
Net Income | N/A |
Revenue Q/Q | -1.58% |
Revenue Y/Y | N/A |
P/E ratio | N/A |
---|---|
EV/Sales | N/A |
EV/EBITDA | N/A |
EV/EBIT | N/A |
P/S ratio | N/A |
P/B ratio | N/A |
Book/Share | N/A |
Cash/Share | N/A |
EPS | N/A |
---|---|
ROA | N/A |
ROE | N/A |
Debt/Equity | N/A |
---|---|
Net debt/EBITDA | N/A |
Current ratio | 0.96 |
Quick ratio | 0.71 |