Company logo

DOC - CloudMD Software & Services Inc.

TSXV -> Healthcare -> Health Information Services
Vancouver, Canada
Type: Equity

DOC price evolution
DOC
(in millions $) 30 Oct 2024 30 Jul 2024 1 May 2024 31 Jan 2024
Current assets
Cash $5.16 $8.93
Short term investments
Net receivables $64.98 $59.66 $18.17 $117.73
Inventory $0.02 $0.02
Total current assets $245.41 $166.54 $31.67 $274.51
Long term investments
Property, plant & equipment $16320.12 $16838.43 $4.3 $4657.83
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $19969.77 $20179.71 $80.1 $5155.62
Current liabilities
Accounts payable $749.88 $977.21 $17.61 $8.36
Deferred revenue
Short long term debt $19.92 $18.18
Total current liabilities $1058.16 $1515.71 $40.97 $270.48
Long term debt $8583.38 $8574.46 $4.59 $1973.04
Total noncurrent liabilities
Total debt
Total liabilities $11406.93 $11422.21 $51.53 $2392.09
Shareholders' equity
Retained earnings -$4968.82 -$4844.68 -$296.53 -$1061.29
Other shareholder equity -$12.38 $42.3 $16.78 $0.72
Total shareholder equity $28.57 $33.42
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $8.93 $24.06 $45.08 $59.72
Short term investments
Net receivables $117.73 $112.81 $24.72 $2.01
Inventory $0.02 $0.98 $3.42 $0.73
Total current assets $274.51 $120.54 $75.67 $63.37
Long term investments $0.34 $0.02
Property, plant & equipment $4657.83 $4748.15 $11.32 $5.79
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $5155.62 $5096.88 $327.36 $121.86
Current liabilities
Accounts payable $8.36 $4.39 $6.65 $7.01
Deferred revenue
Short long term debt $18.18 $4.17 $4.41 $1.79
Total current liabilities $270.48 $257.27 $50.57 $7.62
Long term debt $1973.04 $1818.12 $29.04 $5.52
Total noncurrent liabilities
Total debt
Total liabilities $2392.09 $2223.9 $106.57 $15.18
Shareholders' equity
Retained earnings -$1061.29 -$881.67 -$40.7 -$12.9
Other shareholder equity $0.72 $5.18 $2.42 $67.85
Total shareholder equity $33.42 $115.67 $220.79 $106.69
(in millions $) 30 Oct 2024 30 Jul 2024 1 May 2024 31 Jan 2024
Revenue
Total revenue $700.4 $135.47
Cost of revenue
Gross Profit $420.12 $90.91
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $303.24 $55.16
Operating income
Income from continuing operations
EBIT
Income tax expense $1.94
Interest expense -$74.11 -$21.69
Net income
Net income $85.67 $6.79
Income (for common shares)
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $543.46 $102.33 $15.02
Cost of revenue $68.28 $9.26
Gross Profit $360.8 $34.05 $5.76
Operating activities
Research & development $2.96 $1.84
Selling, general & administrative $37.68 $12.95
Total operating expenses $229.85 $132.5 $28.85
Operating income -$30.17 -$13.83
Income from continuing operations
EBIT
Income tax expense $0.57 -$1.5
Interest expense -$80.27 $1.09 $0.26
Net income
Net income $41.88 -$30.73 -$12.33
Income (for common shares) -$30.73 -$12.33
(in millions $) 30 Oct 2024 30 Jul 2024 31 Mar 2024 31 Jan 2024
Net income -$4.85
Operating activities
Depreciation $0.53
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations -$1.68
Investing activities
Capital expenditures
Investments
Total cash flows from investing $119.97 $89.75 -$0.41 -$114.02
Financing activities
Dividends paid -$584.96 -$375.14 -$220.43
Sale and purchase of stock
Net borrowings -$1.63
Total cash flows from financing -$833.92 -$568.24 -$1.63 -$10.36
Effect of exchange rate
Change in cash and equivalents $73.02 -$9.73 -$3.76 $149.05
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Net income -$30.74 -$12.33
Operating activities
Depreciation $2.69 $0.86
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations -$21.86 -$7.51
Investing activities
Capital expenditures -$2.67 -$0.16
Investments
Total cash flows from investing -$114.02 -$38.47 -$69.91 -$10.55
Financing activities
Dividends paid -$220.43 -$209.42
Sale and purchase of stock $62.68 $84.71
Net borrowings $18.61 -$2.51
Total cash flows from financing -$10.36 -$222.07 $77.07 $76.07
Effect of exchange rate $0.07
Change in cash and equivalents $149.05 -$2.15 -$14.63 $58.02
Fundamentals
Market cap $24.48M
Enterprise value N/A
Shares outstanding 699.41M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q 405.53%
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 71.58
Net debt/EBITDA N/A
Current ratio 0.23
Quick ratio N/A