WCN - Waste Connections, Inc.
TSX
->
Industrials
->
Waste Management
Woodbridge,
Canada
Type: Equity
WCN price evolution
WCN
| (in millions $) | 30 Oct 2024 | 30 Jun 2024 | 31 Mar 2024 | 31 Jan 2024 |
|---|---|---|---|---|
| Current assets | ||||
| Cash | $78.66 | $111.98 | $78.4 | |
| Short term investments | ||||
| Net receivables | $990.9 | $961.49 | $896.68 | $885.08 |
| Inventory | $61.67 | |||
| Total current assets | $1355.13 | $1235.71 | $1217.05 | $1141.78 |
| Long term investments | $7.3 | $8.87 | $6.94 | |
| Property, plant & equipment | $8545.88 | $8192.31 | $8100.68 | $7490.11 |
| Goodwill & intangible assets | ||||
| Total noncurrent assets | ||||
| Total investments | ||||
| Total assets | $20095.36 | $19301.53 | $19082.66 | $17915.88 |
| Current liabilities | ||||
| Accounts payable | $706.28 | $663.16 | $589.86 | $642.46 |
| Deferred revenue | ||||
| Short long term debt | $64.69 | $67.11 | $73.86 | |
| Total current liabilities | $1754.03 | $1770.47 | $1631.54 | $1687.93 |
| Long term debt | $8160.54 | $7696.23 | $7795.19 | $6724.77 |
| Total noncurrent liabilities | ||||
| Total debt | ||||
| Total liabilities | $11833.91 | $11318.31 | $11291.7 | $10218.1 |
| Shareholders' equity | ||||
| Retained earnings | $4734.01 | $4499.95 | $4298.17 | $4141.69 |
| Other shareholder equity | -$64.95 | -$86.66 | -$58.79 | -$4.85 |
| Total shareholder equity | $7983.22 | $7790.96 | $7697.78 | |
| (in millions $) | 31 Jan 2024 | 31 Jan 2023 | 31 Jan 2022 | 31 Dec 2020 |
|---|---|---|---|---|
| Current assets | ||||
| Cash | $78.4 | $78.64 | $147.44 | $617.29 |
| Short term investments | ||||
| Net receivables | $885.08 | $876.92 | $770.92 | $630.26 |
| Inventory | $61.67 | $55.19 | $44.26 | |
| Total current assets | $1141.78 | $1117.64 | $1032.78 | $1408.27 |
| Long term investments | $6.94 | $13.9 | ||
| Property, plant & equipment | $7490.11 | $7143.42 | $5882.52 | $5455.43 |
| Goodwill & intangible assets | ||||
| Total noncurrent assets | $12584.09 | |||
| Total investments | ||||
| Total assets | $17915.88 | $17134.6 | $14699.92 | $13992.36 |
| Current liabilities | ||||
| Accounts payable | $642.46 | $638.73 | $392.87 | $290.82 |
| Deferred revenue | $233.6 | |||
| Short long term debt | $73.86 | $57.57 | $79.43 | $25.35 |
| Total current liabilities | $1687.93 | $1512.64 | $1232.75 | $1028.65 |
| Long term debt | $6724.77 | $6890.15 | $5040.5 | $4708.68 |
| Total noncurrent liabilities | $6100.27 | |||
| Total debt | ||||
| Total liabilities | $10218.1 | $10025.91 | $7710.99 | $7133.09 |
| Shareholders' equity | ||||
| Retained earnings | $4141.69 | $3649.49 | $3056.84 | $2659 |
| Other shareholder equity | -$4.85 | -$56.83 | $39.58 | -$0.65 |
| Total shareholder equity | $7697.78 | $7113.64 | $6993.54 | $6859.27 |
| (in millions $) | 30 Oct 2024 | 30 Jun 2024 | 31 Mar 2024 | 31 Jan 2024 |
|---|---|---|---|---|
| Revenue | ||||
| Total revenue | $2248.17 | $2072.65 | ||
| Cost of revenue | $1301.07 | $1221.78 | ||
| Gross Profit | $947.1 | $850.87 | ||
| Operating activities | ||||
| Research & development | ||||
| Selling, general & administrative | $221.59 | $220.74 | ||
| Total operating expenses | $1810.3 | $1705.5 | ||
| Operating income | $437.86 | $367.15 | ||
| Income from continuing operations | ||||
| EBIT | ||||
| Income tax expense | $80.58 | $59.41 | ||
| Interest expense | -$82.38 | -$78.49 | ||
| Net income | ||||
| Net income | $275.48 | $230.05 | ||
| Income (for common shares) | $275.48 | $230.05 | ||
| (in millions $) | 31 Dec 2023 | 31 Dec 2022 | 31 Dec 2021 | 31 Dec 2020 |
|---|---|---|---|---|
| Revenue | ||||
| Total revenue | $8021.95 | $7211.86 | $6151.36 | $5445.99 |
| Cost of revenue | $4744.51 | $4336.01 | $3654.07 | $3276.81 |
| Gross Profit | $3277.44 | $2875.85 | $2497.29 | $2169.18 |
| Operating activities | ||||
| Research & development | ||||
| Selling, general & administrative | $774.09 | $671.45 | $592.63 | $527.83 |
| Total operating expenses | $6679.71 | $5925.45 | $5061.52 | $5033.56 |
| Operating income | $1342.24 | $1286.41 | $1089.84 | $412.43 |
| Income from continuing operations | ||||
| EBIT | ||||
| Income tax expense | $220.68 | $212.96 | $152.25 | $49.92 |
| Interest expense | -$274.64 | -$202.33 | -$162.8 | |
| Net income | ||||
| Net income | $762.8 | $835.66 | $618.05 | $204.68 |
| Income (for common shares) | $762.8 | $835.66 | $618.05 | $204.68 |
| (in millions $) | 30 Oct 2024 | 30 Jun 2024 | 31 Mar 2024 | 31 Dec 2023 |
|---|---|---|---|---|
| Net income | $275.48 | $230.05 | $126.75 | |
| Operating activities | ||||
| Depreciation | $241.23 | $262.98 | $253.12 | |
| Business acquisitions & disposals | ||||
| Stock-based compensation | ||||
| Total cash flows from operations | $611.38 | $490.31 | $555.94 | |
| Investing activities | ||||
| Capital expenditures | -$217.22 | -$169.95 | -$318.45 | |
| Investments | ||||
| Total cash flows from investing | -$2645.81 | -$459.52 | -$1334.58 | -$395.47 |
| Financing activities | ||||
| Dividends paid | -$221.25 | -$73.7 | -$73.57 | -$73.79 |
| Sale and purchase of stock | -$0.41 | -$28.38 | -$1.56 | |
| Net borrowings | -$94.82 | $1001.82 | -$93.45 | |
| Total cash flows from financing | $1040.36 | -$176.6 | $878.48 | -$177.87 |
| Effect of exchange rate | -$0.07 | -$0.7 | $0.6 | |
| Change in cash and equivalents | $54.47 | -$25.26 | $33.63 | -$14.99 |
| (in millions $) | 31 Dec 2023 | 31 Dec 2022 | 31 Dec 2021 | 31 Dec 2020 |
|---|---|---|---|---|
| Net income | $762.8 | $835.66 | $618.05 | $203.99 |
| Operating activities | ||||
| Depreciation | $1003.21 | $763.28 | $673.73 | $621.1 |
| Business acquisitions & disposals | ||||
| Stock-based compensation | ||||
| Total cash flows from operations | $2126.82 | $2022.49 | $1698.23 | $1408.52 |
| Investing activities | ||||
| Capital expenditures | -$934 | -$912.68 | -$744.32 | -$664.56 |
| Investments | ||||
| Total cash flows from investing | -$1581.08 | -$3087.17 | -$1693.48 | -$1046.04 |
| Financing activities | ||||
| Dividends paid | -$270.6 | -$243.01 | -$220.2 | -$199.88 |
| Sale and purchase of stock | -$26.31 | -$439.43 | -$355.95 | -$104.97 |
| Net borrowings | -$234.18 | $1741.08 | $218.73 | $273.76 |
| Total cash flows from financing | -$544.4 | $1028.46 | -$499.5 | -$78.22 |
| Effect of exchange rate | $0.4 | -$0.03 | $6.91 | |
| Change in cash and equivalents | $2.67 | -$38.25 | -$494.77 | $291.17 |
News
Fundamentals
| Market cap | $68.12B |
|---|---|
| Enterprise value | N/A |
| Shares outstanding | 258.01M |
| Revenue | N/A |
|---|---|
| EBITDA | N/A |
| EBIT | N/A |
| Net Income | N/A |
| Revenue Q/Q | N/A |
| Revenue Y/Y | N/A |
| P/E ratio | N/A |
|---|---|
| EV/Sales | N/A |
| EV/EBITDA | N/A |
| EV/EBIT | N/A |
| P/S ratio | N/A |
| P/B ratio | N/A |
| Book/Share | N/A |
| Cash/Share | N/A |
| EPS | N/A |
|---|---|
| ROA | N/A |
| ROE | N/A |
| Debt/Equity | 1.33 |
|---|---|
| Net debt/EBITDA | N/A |
| Current ratio | 0.77 |
| Quick ratio | N/A |