Company logo

TRP - TC Energy Corporation

TSX -> Energy -> Oil & Gas Midstream
Calgary, Canada
Type: Equity

TRP price evolution
TRP
(in millions $) 30 Jun 2024 31 Mar 2024 31 Jan 2024 30 Sep 2023
Current assets
Cash $2474 $3193 $3678 $1970
Short term investments
Net receivables $4364 $4218 $4360 $3564
Inventory $1015 $1100 $982 $1229
Total current assets $10460 $11885 $11372 $9620
Long term investments $11064 $10777 $10430 $10001
Property, plant & equipment $83649 $81966 $80569 $80410
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $127966 $128026 $125034 $122649
Current liabilities
Accounts payable $5359 $6944 $4954 $6967
Deferred revenue
Short long term debt $5295 $3467 $3014 $2358
Total current liabilities $13800 $12708 $11817 $11134
Long term debt $59834 $61103 $60263 $63228
Total noncurrent liabilities
Total debt
Total liabilities $87472 $88352 $95481 $88686
Shareholders' equity
Retained earnings -$2839 -$2777 -$2997 -$687
Other shareholder equity $10832 $9950 -$407 $1421
Total shareholder equity $40494 $39674 $39008 $33963
(in millions $) 31 Jan 2024 31 Jan 2023 31 Jan 2022 31 Dec 2020
Current assets
Cash $3678 $620 $673 $1530
Short term investments $188
Net receivables $4360 $3779 $4511 $2294
Inventory $982 $936 $724 $629
Total current assets $11372 $7332 $7423 $5201
Long term investments $10430 $9535 $8457 $6696
Property, plant & equipment $80569 $75940 $70182 $69775
Goodwill & intangible assets
Total noncurrent assets $70991.41
Total investments
Total assets $125034 $114348 $104218 $100300
Current liabilities
Accounts payable $4954 $5517 $4183 $3057
Deferred revenue
Short long term debt $3014 $8240 $6545 $6148
Total current liabilities $11817 $16907 $13041 $11987
Long term debt $60263 $50140 $46280 $43411
Total noncurrent liabilities $41231.44
Total debt
Total liabilities $95481 $80358 $70947 $68902
Shareholders' equity
Retained earnings -$2997 $819 $3773 $5367
Other shareholder equity -$407 $288 -$1234 -$1701
Total shareholder equity $39008 $34116 $33396 $31398
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Jan 2024
Revenue
Total revenue $4085 $4599 $4236
Cost of revenue $1515 $1388
Gross Profit $2570 $3211 $2893
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $2468 $2333 $1091
Operating income $1617 $2266
Income from continuing operations
EBIT
Income tax expense $200 $293 $209
Interest expense -$843 -$837 -$109
Net income
Net income $990 $1226 $1463
Income (for common shares) $963 $1203
(in millions $) 31 Jan 2024 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $15934 $14977 $13387 $12999
Cost of revenue $5365 $4007 $3878
Gross Profit $11047 $7517 $9380 $9121
Operating activities
Research & development
Selling, general & administrative $101 $97 $727
Total operating expenses $4192 $8844 $7033 $7195
Operating income $6079 $5804
Income from continuing operations
EBIT
Income tax expense $942 $589 $120 $194
Interest expense -$1278 -$2588 -$2360
Net income
Net income $2829 $748 $1955 $4616
Income (for common shares) $641 $1815 $4457
(in millions $) 30 Jun 2024 31 Mar 2024 31 Dec 2023 30 Sep 2023
Net income $990 $1226 $1487 -$174
Operating activities
Depreciation $717 $719 $690
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $1655 $2042 $1824
Investing activities
Capital expenditures -$1346 -$1599 -$2060
Investments
Total cash flows from investing -$1683 -$1855 -$3329
Financing activities
Dividends paid -$1020 -$988 -$605
Sale and purchase of stock
Net borrowings -$78 $635 $2883
Total cash flows from financing -$712 -$674 $2267
Effect of exchange rate -$67 $27 -$45
Change in cash and equivalents -$719 -$485 $879
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $2922 $748 $1955 $4913
Operating activities
Depreciation $2584 $2522 $2590
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $6375 $6890 $7058
Investing activities
Capital expenditures -$6727 -$5924 -$8135
Investments
Total cash flows from investing -$7009 -$7712 -$6052
Financing activities
Dividends paid -$3298 -$3458 -$3146
Sale and purchase of stock $1905 $148 $91
Net borrowings $2944 $4470 $1573
Total cash flows from financing $487 -$88 -$800
Effect of exchange rate -$185 -$244 -$19
Change in cash and equivalents -$53 -$857 $187
Fundamentals
Market cap $71.14B
Enterprise value N/A
Shares outstanding 1.04B
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio 2.40
Book/Share 28.60
Cash/Share 2.39
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 2.45
Net debt/EBITDA N/A
Current ratio 0.76
Quick ratio 0.68