Company logo

TRI - Thomson Reuters Corporation

TSX -> Industrials -> Specialty Business Services
Toronto, Canada
Type: Equity

TRI price evolution
TRI
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jun 2023 31 Mar 2023
Current assets
Cash $1298 $2516 $2858 $1690
Short term investments $66 $118 $104 $84
Net receivables $1122 $982 $1000 $941
Inventory
Total current assets $2921 $4055 $4434 $3388
Long term investments $2409 $1801 $3863 $5046
Property, plant & equipment $447 $395 $402 $401
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $18684 $19349 $20889 $21035
Current liabilities
Accounts payable $1114 $149 $161 $124
Deferred revenue
Short long term debt $372 $1480 $2493 $1355
Total current liabilities $3233 $3848 $4918 $3742
Long term debt $2905 $3049 $3318 $3287
Total noncurrent liabilities
Total debt
Total liabilities $7620 $8157 $9688 $8556
Shareholders' equity
Retained earnings $8680 $8933 $8836 $8167
Other shareholder equity -$1021 -$1129 -$1003 -$1090
Total shareholder equity $11064 $11192 $11201 $12479
(in millions $) 31 Jan 2024 31 Jan 2023 31 Jan 2022 31 Dec 2020
Current assets
Cash $1298 $820 $389 $1787
Short term investments $66 $204 $108 $612
Net receivables $1122 $1069 $1125 $1216
Inventory $20 $29 $28 $26
Total current assets $2921 $2811 $2453 $3975
Long term investments $2409 $6199 $6736 $1234
Property, plant & equipment $447 $414 $502 $545
Goodwill & intangible assets
Total noncurrent assets $13906
Total investments
Total assets $18684 $21711 $22149 $17881
Current liabilities
Accounts payable $181 $1222 $227 $217
Deferred revenue $866
Short long term debt $372 $1703 $64 $83
Total current liabilities $3233 $4891 $2581 $2652
Long term debt $3142 $3114 $3983 $3995
Total noncurrent liabilities $5249
Total debt
Total liabilities $7620 $9762 $8315 $7901
Shareholders' equity
Retained earnings $8680 $7706 $9149 $5211
Other shareholder equity -$1021 -$1155 -$811 -$689
Total shareholder equity $11064 $11885 $13834 $9980
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jun 2023 31 Mar 2023
Revenue
Total revenue $1594 $1647 $1738
Cost of revenue $958 $1000 $1066
Gross Profit $636 $647 $672
Operating activities
Research & development
Selling, general & administrative -$10 $14
Total operating expenses $1153 $1169 $1253
Operating income $441 $478 $485
Income from continuing operations
EBIT
Income tax expense -$18 $219 $196
Interest expense -$55 -$60 -$59
Net income
Net income $367 $894 $756
Income (for common shares) $367 $894 $755
(in millions $) 31 Jan 2024 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $6794 $6627 $6348 $5984
Cost of revenue $4068 $4139 $328
Gross Profit $2559 $2209 $5656
Operating activities
Research & development
Selling, general & administrative $52 $61 $3681
Total operating expenses $4462 $4850 $4941 $4055
Operating income $1777 $1407 $1929
Income from continuing operations
EBIT
Income tax expense $417 $259 $1607 $71
Interest expense -$152 -$266 -$175 -$92
Net income
Net income $2690 $1338 $5689 $1122
Income (for common shares) $1335 $5687 $1120
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income $367 $894 $756
Operating activities
Depreciation $28 $29 $30
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $674 $695 $267
Investing activities
Capital expenditures -$145 -$127 -$140
Investments
Total cash flows from investing $3513 $435 $1633 $1668
Financing activities
Dividends paid -$892 -$219 -$232 -$225
Sale and purchase of stock -$2045 -$718
Net borrowings -$1227 $1117 -$377
Total cash flows from financing -$5626 -$1449 -$1160 -$1315
Effect of exchange rate $1 $138 -$59 -$94
Change in cash and equivalents $229 -$342 $1168 $621
(in millions $) 31 Jan 2024 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $1338 $5689 $1149
Operating activities
Depreciation $239 $177 $184
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $1915 $1773 $1745
Investing activities
Capital expenditures -$595 -$487 -$504
Investments
Total cash flows from investing $3513 -$462 -$504 -$138
Financing activities
Dividends paid -$892 -$837 -$775 -$732
Sale and purchase of stock -$1282 -$1400 -$200
Net borrowings $977 -$109 $297
Total cash flows from financing -$5626 -$1156 -$2273 -$644
Effect of exchange rate $1 $516 -$2 -$1
Change in cash and equivalents $229 $291 -$1009 $962
Fundamentals
Market cap $98.32B
Enterprise value N/A
Shares outstanding 473.10M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio 8.14
Book/Share 25.54
Cash/Share 2.74
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 0.69
Net debt/EBITDA N/A
Current ratio 0.90
Quick ratio N/A