Company logo

TNT-UN - True North Commercial Real Estate Investment Trust

TSX -> Real Estate -> REIT—Office
Toronto, Canada
Type: Equity

TNT-UN price evolution
TNT-UN
(in millions $) 30 Oct 2024 30 Jul 2024 1 May 2024 31 Jan 2024
Current assets
Cash
Short term investments
Net receivables $3.64 $3.22 $3.44 $2.85
Inventory
Total current assets $80.54 $46.59 $107.62 $71.15
Long term investments
Property, plant & equipment
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $1254.46 $1258.79 $1324.38 $1323.67
Current liabilities
Accounts payable $37.45 $34.72 $34.25 $34.35
Deferred revenue
Short long term debt
Total current liabilities $349.01 $335.44 $329.7 $172.26
Long term debt $471.54 $483.35 $542.48 $694.38
Total noncurrent liabilities
Total debt
Total liabilities $820.55 $818.79 $872.18 $870.87
Shareholders' equity
Retained earnings -$114.88 -$111.5 -$103.95 -$109.09
Other shareholder equity
Total shareholder equity
(in millions $) 31 Jan 2024 31 Jan 2023 31 Jan 2022 31 Jan 2021
Current assets
Cash
Short term investments
Net receivables $2.85 $7.32 $3.69 $2.5
Inventory
Total current assets $71.15 $106.29 $12.04 $28.6
Long term investments
Property, plant & equipment
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $1323.67 $1450.32 $1421.18 $1404.9
Current liabilities
Accounts payable $34.35 $36.97 $21.21 $23.1
Deferred revenue
Short long term debt
Total current liabilities $172.26 $230.16 $177.21 $75.6
Long term debt $694.38 $683.39 $681.17 $776
Total noncurrent liabilities
Total debt
Total liabilities $870.87 $928.18 $881.11 $879.7
Shareholders' equity
Retained earnings -$109.09 -$41.14 -$4.05 -$3
Other shareholder equity
Total shareholder equity
(in millions $) 30 Oct 2024 30 Jul 2024 1 May 2024 31 Jan 2024
Revenue
Total revenue $30.44 $32.33 $32.46 $32.87
Cost of revenue
Gross Profit $16.26 $17.52 $16.59 $17.35
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $4.13 $1.84 $1.7 $0.85
Operating income
Income from continuing operations
EBIT
Income tax expense
Interest expense -$15.51 -$21.26 -$9.74 -$22.43
Net income
Net income -$3.38 -$7.55 $5.14 -$5.94
Income (for common shares)
(in millions $) 31 Jan 2024 31 Jan 2023 31 Jan 2022 31 Jan 2021
Revenue
Total revenue $132.2 $143.6 $138.5 $139.4
Cost of revenue
Gross Profit $72.55 $86.5 $82.6 $83.7
Operating activities
Research & development
Selling, general & administrative
Total operating expenses -$2.29 $3.6 $12.7 $4.4
Operating income
Income from continuing operations
EBIT
Income tax expense
Interest expense -$114.08 -$66.3 -$18.3 -$39.4
Net income
Net income -$40.62 $16.5 $51 $39.8
Income (for common shares)
(in millions $) 30 Oct 2024 30 Jul 2024 1 May 2024 31 Jan 2024
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing $39.26 $44.34 -$3.92 $32.45
Financing activities
Dividends paid -$31.15
Sale and purchase of stock
Net borrowings
Total cash flows from financing -$92.02 -$78.22 -$11.7 -$106.94
Effect of exchange rate
Change in cash and equivalents $0.73 $0.63 -$0.75 -$0.55
(in millions $) 31 Jan 2024 31 Jan 2023 31 Jan 2022 31 Jan 2021
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing $32.45 -$72.8 -$31.7 -$19.4
Financing activities
Dividends paid -$31.15 -$48.6 -$47.2 -$42.2
Sale and purchase of stock
Net borrowings
Total cash flows from financing -$106.94 -$26.4 -$64.7 -$53.1
Effect of exchange rate
Change in cash and equivalents -$0.55 $4.1 -$19.1 $18.9
Fundamentals
Market cap $136.59M
Enterprise value N/A
Shares outstanding 14.30M
Revenue $128.09M
EBITDA N/A
EBIT N/A
Net Income -$11.73M
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio -11.64
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 1.07
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS -$0.82
ROA -0.91%
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 0.23
Quick ratio N/A