Company logo

TH - Theratechnologies Inc.

TSX -> Healthcare -> Drug Manufacturers—Specialty & Generic
Montreal, Canada
Type: Equity

TH price evolution
TH
(in millions $) 30 Oct 2024 31 May 2024 29 Feb 2024 30 Nov 2023
Current assets
Cash $31.17 $32.24 $34.1
Short term investments $4.86 $6.21 $6.76
Net receivables $47.29 $13.56 $10.5 $13.55
Inventory $5.53 $6.3 $6.07
Total current assets $231.38 $57.33 $57.94 $63.3
Long term investments
Property, plant & equipment $379.17 $0.92 $1.82 $1.98
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $709.78 $70.21 $72.09 $77.77
Current liabilities
Accounts payable $16.92 $26.28 $29.93 $6.99
Deferred revenue
Short long term debt $17.9 $12.78 $7.71
Total current liabilities $229.29 $51.98 $50.32 $47.29
Long term debt $0.99 $41.42 $46.36 $51.26
Total noncurrent liabilities
Total debt
Total liabilities $292.19 $93.42 $96.69 $98.64
Shareholders' equity
Retained earnings $319.88 -$412.15 -$413.14 -$408.66
Other shareholder equity -$2.69 $0.8 $0.74 $0.68
Total shareholder equity -$23.21 -$24.6 -$20.87
(in millions $) 30 Nov 2023 31 Jan 2023 30 Nov 2021 30 Nov 2020
Current assets
Cash $34.1 $23.86 $40.35 $12.74
Short term investments $6.76 $10.56 $22.98 $8.03
Net receivables $13.55 $42.15 $10.93 $13.19
Inventory $6.07 $19.69 $29.14 $25.14
Total current assets $63.3 $236.38 $91.91 $64.81
Long term investments
Property, plant & equipment $1.98 $416.32 $2.85 $3.48
Goodwill & intangible assets
Total noncurrent assets $490.68
Total investments
Total assets $77.77 $771.73 $119.21 $100.14
Current liabilities
Accounts payable $6.99 $17.56 $15.53 $17.51
Deferred revenue $6.62
Short long term debt $7.71 $65.26 $0.46 $5.09
Total current liabilities $47.29 $190.9 $45.08 $41.92
Long term debt $51.26 $329.94 $56.28 $54.96
Total noncurrent liabilities $389.82
Total debt
Total liabilities $98.64 $570.88 $101.45 $96.92
Shareholders' equity
Retained earnings -$408.66 $87.68 -$335.25 -$300.13
Other shareholder equity $0.68 -$2.57 $4.41 $3.98
Total shareholder equity -$20.87 -$22.57 $17.76 $3.22
(in millions $) 30 Oct 2024 31 May 2024 29 Feb 2024 30 Nov 2023
Revenue
Total revenue $22.02 $16.25 $23.45
Cost of revenue $4.55 $5.28 $5.07
Gross Profit $17.47 $10.96 $18.39
Operating activities
Research & development $4.72 $3.75 $4.35
Selling, general & administrative $9.46 $9.46 $7.61
Total operating expenses $18.73 $18.49 $19.54
Operating income $3.29 -$2.25 $3.91
Income from continuing operations
EBIT
Income tax expense $0.12 $0.11 $0.07
Interest expense -$2.7 -$2.65 -$3.77
Net income
Net income $0.99 -$4.48 -$2.76
Income (for common shares) $0.99 -$4.48 -$2.76
(in millions $) 30 Nov 2023 30 Nov 2022 30 Nov 2021 30 Nov 2020
Revenue
Total revenue $81.76 $80.06 $69.82 $66.05
Cost of revenue $19.64 $23.84 $23.26 $27.81
Gross Profit $62.13 $56.22 $46.56 $38.24
Operating activities
Research & development $28.99 $36.94 $28.27 $18.02
Selling, general & administrative $39.29 $50.39 $40.34 $36.14
Total operating expenses $90.43 $113.61 $95.06 $84.01
Operating income -$8.66 -$33.55 -$25.24 -$17.96
Income from continuing operations
EBIT
Income tax expense $0.42 $0.44 $0.06 $0.02
Interest expense -$11.32 -$6.5
Net income
Net income -$23.96 -$47.24 -$31.73 -$22.67
Income (for common shares) -$23.96 -$47.24 -$31.73 -$22.67
(in millions $) 30 Oct 2024 31 May 2024 29 Feb 2024 30 Nov 2023
Net income $0.99 -$4.48 -$2.76
Operating activities
Depreciation $0.9 $0.16 $0.22
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations -$0.29 -$1.71 -$4.11
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$23.42 -$0.14 $0.13 $0.14
Financing activities
Dividends paid
Sale and purchase of stock $25.16
Net borrowings -$0.12 -$0.12 -$0.12
Total cash flows from financing -$23.88 -$0.64 -$0.28 $23.09
Effect of exchange rate -$0.01 -$0.04 -$0 $1.21
Change in cash and equivalents $73.82 -$1.07 -$1.86 $19.13
(in millions $) 30 Nov 2023 30 Nov 2022 30 Nov 2021 30 Nov 2020
Net income -$23.96 -$47.24 -$31.73 -$22.67
Operating activities
Depreciation $0.8 $0.82 $0.69 $0.69
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations -$5.68 -$14.69 -$14.48 -$13.55
Investing activities
Capital expenditures -$0.32 -$0.98 -$0.17 -$0.03
Investments
Total cash flows from investing $1.11 $8.68 -$12.45 $4.78
Financing activities
Dividends paid
Sale and purchase of stock $25.16 $2.98 $47.34 $0.14
Net borrowings -$7.9 $10.65 -$5.63 -$4.07
Total cash flows from financing $14.78 $9.66 $34.56 -$7.23
Effect of exchange rate $1.1 -$1.03 $0.04 $0.08
Change in cash and equivalents $10.24 $3.46 $7.66 -$15.92
Fundamentals
Market cap $269.82M
Enterprise value N/A
Shares outstanding 100.30M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity -4.73
Net debt/EBITDA N/A
Current ratio 1.01
Quick ratio N/A