Company logo

TBL - Taiga Building Products Ltd.

TSX -> Basic Materials -> Building Materials
Burnaby, Canada
Type: Equity

TBL price evolution
TBL
(in millions $) 30 Oct 2024 30 Jul 2024 31 Mar 2024 31 Dec 2023
Current assets
Cash $61.69 $152.76
Short term investments
Net receivables $179.48 $222.95 $219.82 $133.7
Inventory $165.25 $189.42 $199.68 $174.76
Total current assets $522.91 $499.9 $485.65 $466.63
Long term investments $11.62 $11.25
Property, plant & equipment $119.75 $121.36 $118.44 $119.08
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $681.22 $660.82 $643.28 $624.29
Current liabilities
Accounts payable $137.88 $128.04 $128.8 $78.74
Deferred revenue
Short long term debt $5.67 $5.53
Total current liabilities $143.88 $134.06 $134.47 $131.65
Long term debt $90.64 $92.33 $89.39 $89.85
Total noncurrent liabilities
Total debt
Total liabilities $241.83 $233.58 $231.54 $228.87
Shareholders' equity
Retained earnings $306.35 $292.02 $278.08 $265.32
Other shareholder equity $10.57 $12.74 $11.18 $7.59
Total shareholder equity $411.74 $395.42
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $152.76 $94.49 $69.67
Short term investments
Net receivables $133.7 $138.07 $139.19 $136.79
Inventory $174.76 $226.35 $217.7 $189.98
Total current assets $466.63 $463.95 $430.59 $330.14
Long term investments $11.25
Property, plant & equipment $119.08 $122.14 $121.27 $119.38
Goodwill & intangible assets
Total noncurrent assets $144.03
Total investments
Total assets $624.29 $617.83 $583 $474.16
Current liabilities
Accounts payable $78.74 $81.01 $81.8 $81.36
Deferred revenue
Short long term debt $5.53 $5.41 $5.91 $14.63
Total current liabilities $131.65 $153.4 $193.46 $141.02
Long term debt $89.85 $92.03 $113.41 $111.09
Total noncurrent liabilities
Total debt
Total liabilities $228.87 $254.58 $315.95 $269.14
Shareholders' equity
Retained earnings $265.32 $229.02 $140.4 $77.71
Other shareholder equity $7.59 $11.12 $3.46 $3.26
Total shareholder equity $395.42 $363.25 $267.06 $205.02
(in millions $) 30 Oct 2024 30 Jul 2024 31 Mar 2024 31 Dec 2023
Revenue
Total revenue $423.89 $427.82 $393.63 $367.66
Cost of revenue $351.63 $325.21
Gross Profit $45.54 $44.47 $42 $42.45
Operating activities
Research & development
Selling, general & administrative $25.22 $32.58
Total operating expenses $27.32 $25.25 $376.85 $357.79
Operating income $16.78 $9.87
Income from continuing operations
EBIT
Income tax expense $4 $4.47 $4.71 $0.97
Interest expense -$0 -$0.86 -$1.31 -$1.32
Net income
Net income $14.33 $13.93 $12.76 $9.39
Income (for common shares) $12.76 $9.39
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $1679.67 $2192.7 $2219.67 $1589.12
Cost of revenue $1481.27 $1901.55 $1919.48 $1363.95
Gross Profit $198.4 $291.15 $300.19 $225.17
Operating activities
Research & development
Selling, general & administrative $119.24 $163.46 $165.85 $122.49
Total operating expenses $1600.51 $2065.02 $2085.33 $1483.53
Operating income $79.16 $127.69 $134.34 $105.6
Income from continuing operations
EBIT
Income tax expense $15.38 $31.88 $32.98 $25.38
Interest expense -$5.31 -$7.32
Net income
Net income $61.3 $88.63 $92.69 $70.83
Income (for common shares) $61.3 $88.63 $92.69 $70.83
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $13.93 $12.76 $9.39
Operating activities
Depreciation $3.45 $3.02 $2.05
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $22.67 -$89.33 $46.8
Investing activities
Capital expenditures -$0.47 -$0.93 -$0.35
Investments
Total cash flows from investing -$3.03 -$0.46 -$0.91 -$2.66
Financing activities
Dividends paid -$25
Sale and purchase of stock -$0.03 -$0.03
Net borrowings -$0.97 -$1.63 -$2.01
Total cash flows from financing -$4.18 -$0.97 -$1.67 -$27.04
Effect of exchange rate $0.04
Change in cash and equivalents $21.62 $21.55 -$91.07 $16.17
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $61.3 $88.63 $92.69 $70.83
Operating activities
Depreciation $11.11 $10.33 $11.12 $11.37
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $107.53 $53.81 $118.62 $52.16
Investing activities
Capital expenditures -$4.75 -$4.1 -$3.2 -$2.83
Investments
Total cash flows from investing -$16.64 -$3.97 -$3.16 -$2.81
Financing activities
Dividends paid -$25 -$30
Sale and purchase of stock -$0.6 -$0.09 -$0.84 -$3.23
Net borrowings -$6.07 -$25.54 -$14.31 -$45.25
Total cash flows from financing -$31.68 -$26.4 -$46.03 -$49.36
Effect of exchange rate $0.24
Change in cash and equivalents $58.27 $24.82 $69.67
Fundamentals
Market cap $400.47M
Enterprise value N/A
Shares outstanding 107.94M
Revenue $1.61B
EBITDA N/A
EBIT N/A
Net Income $50.41M
Revenue Q/Q -7.17%
Revenue Y/Y -5.83%
P/E ratio 7.94
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 0.25
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS $0.47
ROA 7.73%
ROE N/A
Debt/Equity 0.58
Net debt/EBITDA N/A
Current ratio 3.63
Quick ratio 2.49