Company logo

SRU-UN - SmartCentres Real Estate Investment Trust

TSX -> Real Estate -> REIT—Retail
Vaughan, Canada
Type: Equity

SRU-UN price evolution
SRU-UN
(in millions $) 30 Oct 2024 30 Jul 2024 1 May 2024 31 Jan 2024
Current assets
Cash
Short term investments
Net receivables $95.19 $105.64 $221.31 $203.39
Inventory $33.87 $52.95 $58.86 $51.72
Total current assets $220.78 $248.78 $340.71 $304.9
Long term investments
Property, plant & equipment $10.97 $11.41 $11.81 $4.17
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $11909.41 $11953.14 $11850.18 $11905.42
Current liabilities
Accounts payable $107.27 $104.33 $90.37 $95.36
Deferred revenue
Short long term debt
Total current liabilities $1132.09 $1450.16 $1349.58 $858.96
Long term debt $4479.27 $4167.34 $4208.97 $4394.04
Total noncurrent liabilities
Total debt
Total liabilities $6714.73 $6725.96 $6662.02 $6633.09
Shareholders' equity
Retained earnings $2103.19 $2135.7 $2098.05 $2182.22
Other shareholder equity
Total shareholder equity
(in millions $) 31 Jan 2024 31 Jan 2023 31 Jan 2022 30 Jan 2021
Current assets
Cash $794.59
Short term investments
Net receivables $203.39 $143.72 $110.11 $183.9
Inventory $51.72 $40.37 $27.4 $25.8
Total current assets $304.9 $276.14 $223.41 $1012.73
Long term investments
Property, plant & equipment $4.17 $4.41 $4.9 $6.63
Goodwill & intangible assets
Total noncurrent assets $9711.76
Total investments
Total assets $11905.42 $11702.15 $11293.25 $10724.49
Current liabilities
Accounts payable $95.36 $86.59 $75.15 $77.34
Deferred revenue $87.52
Short long term debt
Total current liabilities $858.96 $720.4 $931.48 $1096.76
Long term debt $4394.04 $4534.47 $4187.96 $4355.86
Total noncurrent liabilities
Total debt
Total liabilities $6633.09 $6575.96 $6415.29 $6407
Shareholders' equity
Retained earnings $2182.22 $2036.08 $1787.59 $1227.17
Other shareholder equity
Total shareholder equity
(in millions $) 30 Oct 2024 30 Jul 2024 1 May 2024 31 Jan 2024
Revenue
Total revenue $243.33 $228.05 $217.24 $211.02
Cost of revenue
Gross Profit $141.98 $133.22 $130.73 $128.45
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $13.93 $13.97 $13.2 $15.07
Operating income
Income from continuing operations
EBIT
Income tax expense
Interest expense -$85.57 $9.66 -$138.71 -$99.22
Net income
Net income $34.41 $104.55 -$17.28 $11.4
Income (for common shares)
(in millions $) 31 Jan 2024 31 Jan 2023 31 Jan 2022 30 Jan 2021
Revenue
Total revenue $834.58 $804.6 $780.76 $781.25
Cost of revenue
Gross Profit $513.56 $502.6 $485.8 $460.71
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $54.39 $50.68 $37.7 $28.68
Operating income $432.03
Income from continuing operations
EBIT
Income tax expense
Interest expense $50.93 $182.38 $542.37 $139.03
Net income
Net income $413.7 $516.05 $827.98 $75.29
Income (for common shares)
(in millions $) 30 Oct 2024 30 Jul 2024 1 May 2024 31 Jan 2024
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$99.76 -$83.87 -$51.8 $1.52
Financing activities
Dividends paid -$200.71 -$133.79 -$66.89 -$267.56
Sale and purchase of stock
Net borrowings
Total cash flows from financing -$148.79 -$48.28 -$13.26 -$332.89
Effect of exchange rate
Change in cash and equivalents $3.54 $14.56 $4.67 -$0.51
(in millions $) 31 Jan 2024 31 Jan 2023 31 Jan 2022 30 Jan 2021
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $295.98
Investing activities
Capital expenditures
Investments
Total cash flows from investing $1.52 -$121.39 -$413.17 -$157.38
Financing activities
Dividends paid -$267.56 -$267.56 -$267.55 -$259.91
Sale and purchase of stock
Net borrowings
Total cash flows from financing -$332.89 -$276.35 -$690.81 $600.62
Effect of exchange rate
Change in cash and equivalents -$0.51 -$26.98 -$732.36 $739.22
Fundamentals
Market cap $4.20B
Enterprise value N/A
Shares outstanding 170.37M
Revenue $899.64M
EBITDA N/A
EBIT N/A
Net Income $133.09M
Revenue Q/Q 23.72%
Revenue Y/Y 13.83%
P/E ratio 31.56
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 4.67
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS $0.78
ROA 1.12%
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 0.20
Quick ratio 0.17