Company logo

SRU-UN - SmartCentres Real Estate Investment Trust

TSX -> Real Estate -> REIT—Retail
Vaughan, Canada
Type: Equity

SRU-UN price evolution
SRU-UN
(in millions $) 31 Jan 2024 30 Oct 2023 30 Jul 2023 1 May 2023
Current assets
Cash
Short term investments
Net receivables $203.39 $258.72 $269.25 $145.05
Inventory $51.72 $46.83 $43.03 $41.7
Total current assets $304.9 $404.71 $401 $244.76
Long term investments
Property, plant & equipment $4.17 $4.18 $4.08 $4.17
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $11905.42 $12013.1 $11833.26 $11719.13
Current liabilities
Accounts payable $95.36 $92.83 $80.98 $78.45
Deferred revenue
Short long term debt
Total current liabilities $858.96 $811.26 $621.89 $795.73
Long term debt $4394.04 $4514.47 $4655.63 $4433.77
Total noncurrent liabilities
Total debt
Total liabilities $6633.09 $6685.28 $6613.12 $6568.29
Shareholders' equity
Retained earnings $2182.22 $2237.7 $2130.03 $2060.72
Other shareholder equity
Total shareholder equity
(in millions $) 31 Jan 2024 31 Jan 2023 31 Jan 2022 30 Jan 2021
Current assets
Cash $794.59
Short term investments
Net receivables $203.39 $143.72 $110.11 $183.9
Inventory $51.72 $40.37 $27.4 $25.8
Total current assets $304.9 $276.14 $223.41 $1012.73
Long term investments
Property, plant & equipment $4.17 $4.41 $4.9 $6.63
Goodwill & intangible assets
Total noncurrent assets $9711.76
Total investments
Total assets $11905.42 $11702.15 $11293.25 $10724.49
Current liabilities
Accounts payable $95.36 $86.59 $75.15 $77.34
Deferred revenue $87.52
Short long term debt
Total current liabilities $858.96 $720.4 $931.48 $1096.76
Long term debt $4394.04 $4534.47 $4187.96 $4355.86
Total noncurrent liabilities
Total debt
Total liabilities $6633.09 $6575.96 $6415.29 $6407
Shareholders' equity
Retained earnings $2182.22 $2036.08 $1787.59 $1227.17
Other shareholder equity
Total shareholder equity
(in millions $) 30 Oct 2022 30 Jul 2022 1 May 2022 31 Jan 2022
Revenue
Total revenue $196.68 $198.3 $202.52 $192.81
Cost of revenue
Gross Profit $127.2 $124.96 $120.41 $126.92
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $12.21 $7.48 $8.16 $10.59
Operating income
Income from continuing operations
EBIT
Income tax expense
Interest expense -$111.46 $44.83 $257.86 $538.55
Net income
Net income $2.79 $131.44 $300.45 $546.48
Income (for common shares)
(in millions $) 31 Jan 2022 30 Jan 2021 30 Jan 2020 30 Jan 2019
Revenue
Total revenue $780.76 $781.25 $806.41 $790.18
Cost of revenue
Gross Profit $485.8 $460.71 $504.9 $497.22
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $37.7 $28.68 $20.46 $24.43
Operating income $432.03 $484.44 $472.79
Income from continuing operations
EBIT
Income tax expense
Interest expense $542.37 $139.03 $129.33 $135.05
Net income
Net income $827.98 $75.29 $314.05 $334.53
Income (for common shares)
(in millions $) 30 Oct 2022 30 Jul 2022 1 May 2022 31 Jan 2022
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$279.4 -$247.08 -$147.35 -$413.17
Financing activities
Dividends paid -$200.67 -$133.78 -$66.89 -$267.55
Sale and purchase of stock
Net borrowings
Total cash flows from financing -$7.16 $72.74 $35.91 -$690.81
Effect of exchange rate
Change in cash and equivalents -$42.76 -$27.55 -$8.62 -$732.36
(in millions $) 31 Jan 2022 30 Jan 2021 30 Jan 2020 30 Jan 2019
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $295.98 $345.61 $351.25
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$413.17 -$157.38 -$448.52 -$135.06
Financing activities
Dividends paid -$267.55 -$259.91 -$189.58 -$179.71
Sale and purchase of stock
Net borrowings
Total cash flows from financing -$690.81 $600.62 $128.84 -$349.45
Effect of exchange rate
Change in cash and equivalents -$732.36 $739.22 $25.93 -$133.26
Fundamentals
Market cap $3.76B
Enterprise value N/A
Shares outstanding 170.29M
Revenue $790.30M
EBITDA N/A
EBIT N/A
Net Income $981.17M
Revenue Q/Q 0.77%
Revenue Y/Y 0.57%
P/E ratio 3.83
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 4.76
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS $5.76
ROA 8.27%
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 0.35
Quick ratio 0.29