(in millions $) | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 | 30 Oct 2023 |
---|---|---|---|---|
Current assets | ||||
Cash | ||||
Short term investments | ||||
Net receivables | $105.64 | $221.31 | $203.39 | $258.72 |
Inventory | $52.95 | $58.86 | $51.72 | $46.83 |
Total current assets | $248.78 | $340.71 | $304.9 | $404.71 |
Long term investments | ||||
Property, plant & equipment | $11.41 | $11.81 | $4.17 | $4.18 |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $11953.14 | $11850.18 | $11905.42 | $12013.1 |
Current liabilities | ||||
Accounts payable | $104.33 | $90.37 | $95.36 | $92.83 |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $1450.16 | $1349.58 | $858.96 | $811.26 |
Long term debt | $4167.34 | $4208.97 | $4394.04 | $4514.47 |
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $6725.96 | $6662.02 | $6633.09 | $6685.28 |
Shareholders' equity | ||||
Retained earnings | $2135.7 | $2098.05 | $2182.22 | $2237.7 |
Other shareholder equity | ||||
Total shareholder equity |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 31 Jan 2022 | 30 Jan 2021 |
---|---|---|---|---|
Current assets | ||||
Cash | $794.59 | |||
Short term investments | ||||
Net receivables | $203.39 | $143.72 | $110.11 | $183.9 |
Inventory | $51.72 | $40.37 | $27.4 | $25.8 |
Total current assets | $304.9 | $276.14 | $223.41 | $1012.73 |
Long term investments | ||||
Property, plant & equipment | $4.17 | $4.41 | $4.9 | $6.63 |
Goodwill & intangible assets | ||||
Total noncurrent assets | $9711.76 | |||
Total investments | ||||
Total assets | $11905.42 | $11702.15 | $11293.25 | $10724.49 |
Current liabilities | ||||
Accounts payable | $95.36 | $86.59 | $75.15 | $77.34 |
Deferred revenue | $87.52 | |||
Short long term debt | ||||
Total current liabilities | $858.96 | $720.4 | $931.48 | $1096.76 |
Long term debt | $4394.04 | $4534.47 | $4187.96 | $4355.86 |
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $6633.09 | $6575.96 | $6415.29 | $6407 |
Shareholders' equity | ||||
Retained earnings | $2182.22 | $2036.08 | $1787.59 | $1227.17 |
Other shareholder equity | ||||
Total shareholder equity |
(in millions $) | 30 Oct 2022 | 30 Jul 2022 | 1 May 2022 | 31 Jan 2022 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $196.68 | $198.3 | $202.52 | $192.81 |
Cost of revenue | ||||
Gross Profit | $127.2 | $124.96 | $120.41 | $126.92 |
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $12.21 | $7.48 | $8.16 | $10.59 |
Operating income | ||||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | ||||
Interest expense | -$111.46 | $44.83 | $257.86 | $538.55 |
Net income | ||||
Net income | $2.79 | $131.44 | $300.45 | $546.48 |
Income (for common shares) |
(in millions $) | 31 Jan 2022 | 30 Jan 2021 | 30 Jan 2020 | 30 Jan 2019 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $780.76 | $781.25 | $806.41 | $790.18 |
Cost of revenue | ||||
Gross Profit | $485.8 | $460.71 | $504.9 | $497.22 |
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $37.7 | $28.68 | $20.46 | $24.43 |
Operating income | $432.03 | $484.44 | $472.79 | |
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | ||||
Interest expense | $542.37 | $139.03 | $129.33 | $135.05 |
Net income | ||||
Net income | $827.98 | $75.29 | $314.05 | $334.53 |
Income (for common shares) |
(in millions $) | 30 Oct 2022 | 30 Jul 2022 | 1 May 2022 | 31 Jan 2022 |
---|---|---|---|---|
Net income | ||||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | ||||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | -$279.4 | -$247.08 | -$147.35 | -$413.17 |
Financing activities | ||||
Dividends paid | -$200.67 | -$133.78 | -$66.89 | -$267.55 |
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | -$7.16 | $72.74 | $35.91 | -$690.81 |
Effect of exchange rate | ||||
Change in cash and equivalents | -$42.76 | -$27.55 | -$8.62 | -$732.36 |
(in millions $) | 31 Jan 2022 | 30 Jan 2021 | 30 Jan 2020 | 30 Jan 2019 |
---|---|---|---|---|
Net income | ||||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | $295.98 | $345.61 | $351.25 | |
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | -$413.17 | -$157.38 | -$448.52 | -$135.06 |
Financing activities | ||||
Dividends paid | -$267.55 | -$259.91 | -$189.58 | -$179.71 |
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | -$690.81 | $600.62 | $128.84 | -$349.45 |
Effect of exchange rate | ||||
Change in cash and equivalents | -$732.36 | $739.22 | $25.93 | -$133.26 |
Market cap | $4.29B |
---|---|
Enterprise value | N/A |
Shares outstanding | 170.35M |
Revenue | $790.30M |
---|---|
EBITDA | N/A |
EBIT | N/A |
Net Income | $981.17M |
Revenue Q/Q | 0.77% |
Revenue Y/Y | 0.57% |
P/E ratio | 4.37 |
---|---|
EV/Sales | N/A |
EV/EBITDA | N/A |
EV/EBIT | N/A |
P/S ratio | 5.43 |
P/B ratio | N/A |
Book/Share | N/A |
Cash/Share | N/A |
EPS | $5.76 |
---|---|
ROA | 8.22% |
ROE | N/A |
Debt/Equity | N/A |
---|---|
Net debt/EBITDA | N/A |
Current ratio | 0.17 |
Quick ratio | 0.14 |