(in millions $) | 31 Dec 2023 | 30 Sep 2023 | 30 Jun 2023 | 31 Mar 2023 |
---|---|---|---|---|
Current assets | ||||
Cash | $11170 | $8936 | $8524 | $11012 |
Short term investments | $2003 | $2090 | $1824 | $1981 |
Net receivables | $2598 | $208 | $214 | $238 |
Inventory | ||||
Total current assets | $94258 | $87800 | $91170 | $19115 |
Long term investments | $26399 | $18992 | $18520 | $95033 |
Property, plant & equipment | $1451 | |||
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $333241 | $313846 | $319941 | $332825 |
Current liabilities | ||||
Accounts payable | $4116 | $1543 | $1612 | $1734 |
Deferred revenue | ||||
Short long term debt | $5298 | $150 | $180 | |
Total current liabilities | $13847 | $1543 | $1762 | $1734 |
Long term debt | $13693 | $6377 | $6879 | $6877 |
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $309041 | $290079 | $296749 | $309415 |
Shareholders' equity | ||||
Retained earnings | $12157 | $11866 | $11582 | $12310 |
Other shareholder equity | $1383 | $1259 | $939 | $436 |
Total shareholder equity | $23767 | $23192 | $23410 |
(in millions $) | 31 Dec 2023 | 31 Jan 2023 | 31 Jan 2022 | 31 Dec 2020 |
---|---|---|---|---|
Current assets | ||||
Cash | $11170 | $3068 | $2297 | $10654 |
Short term investments | $2003 | $1841 | $4452 | |
Net receivables | $2598 | $3675 | $2269 | |
Inventory | ||||
Total current assets | $94258 | $99317 | $109294 | |
Long term investments | $26399 | $19142 | $18628 | $165098 |
Property, plant & equipment | $1451 | $1360 | $1307 | $1394 |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $333241 | $330906 | $345370 | $323011 |
Current liabilities | ||||
Accounts payable | $4116 | $2639 | $1866 | $2438 |
Deferred revenue | ||||
Short long term debt | $5298 | $5238 | $3049 | $2661 |
Total current liabilities | $13847 | $12516 | $9880 | $9447 |
Long term debt | $13693 | $12879 | $11317 | $8349 |
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $309041 | $301619 | $317356 | $297174 |
Shareholders' equity | ||||
Retained earnings | $12157 | $16159 | $14713 | $12289 |
Other shareholder equity | $1383 | $2488 | $2686 | $2957 |
Total shareholder equity | $29377 | $28073 | $25837 |
(in millions $) | 31 Jan 2024 | 30 Sep 2023 | 30 Jun 2023 | 1 May 2023 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $7966 | $7473 | ||
Cost of revenue | $4109 | $3906 | ||
Gross Profit | $3857 | $3567 | ||
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | $2503 | $2521 | ||
Total operating expenses | $6662 | $6582 | ||
Operating income | $1304 | $891 | ||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | $244 | $127 | ||
Interest expense | -$160 | -$142 | ||
Net income | ||||
Net income | $890 | $680 | ||
Income (for common shares) | $871 | $660 |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 31 Jan 2022 | 30 Jan 2021 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $31089 | $41081 | $37473 | $32351.07 |
Cost of revenue | ||||
Gross Profit | ||||
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $26607 | $18766 | $30255 | $29897.33 |
Operating income | $2453.74 | |||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | $512 | $713 | $717 | $369.52 |
Interest expense | -$552 | -$18204 | -$2112 | $265.01 |
Net income | ||||
Net income | $3086 | $3060 | $3934 | $2076.02 |
Income (for common shares) |
(in millions $) | 31 Jan 2024 | 30 Sep 2023 | 30 Jun 2023 | 31 Mar 2023 |
---|---|---|---|---|
Net income | $890 | $680 | $826 | |
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | $1900 | $289 | $20 | |
Investing activities | ||||
Capital expenditures | -$46 | -$42 | -$68 | |
Investments | ||||
Total cash flows from investing | -$559 | -$138 | $64 | -$244 |
Financing activities | ||||
Dividends paid | -$1882 | -$453 | -$472 | -$436 |
Sale and purchase of stock | -$177 | $4 | $20 | |
Net borrowings | -$711 | -$166 | $245 | |
Total cash flows from financing | -$3086 | -$1427 | -$756 | -$264 |
Effect of exchange rate | -$169 | |||
Change in cash and equivalents | $1798 | $562 | -$477 | -$521 |
(in millions $) | 31 Jan 2024 | 31 Dec 2022 | 31 Dec 2021 | 31 Dec 2020 |
---|---|---|---|---|
Net income | $3130 | $4035 | $3287 | |
Operating activities | ||||
Depreciation | $241 | $245 | ||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | $4311 | -$1857 | $7253 | |
Investing activities | ||||
Capital expenditures | -$81 | -$158 | ||
Investments | ||||
Total cash flows from investing | -$559 | -$2863 | -$803 | -$886 |
Financing activities | ||||
Dividends paid | -$1882 | -$1671 | -$1428 | -$1360 |
Sale and purchase of stock | $6 | $36 | -$182 | |
Net borrowings | $1862 | $1338 | -$560 | |
Total cash flows from financing | -$3086 | -$71 | -$260 | -$2312 |
Effect of exchange rate | -$169 | -$35 | -$92 | |
Change in cash and equivalents | $1798 | $1679 | -$2955 | $3963 |
Market cap | $40.05B |
---|---|
Enterprise value | N/A |
Shares outstanding | 584.60M |
Revenue | N/A |
---|---|
EBITDA | N/A |
EBIT | N/A |
Net Income | N/A |
Revenue Q/Q | N/A |
Revenue Y/Y | N/A |
P/E ratio | N/A |
---|---|
EV/Sales | N/A |
EV/EBITDA | N/A |
EV/EBIT | N/A |
P/S ratio | N/A |
P/B ratio | N/A |
Book/Share | N/A |
Cash/Share | 19.11 |
EPS | N/A |
---|---|
ROA | N/A |
ROE | N/A |
Debt/Equity | N/A |
---|---|
Net debt/EBITDA | N/A |
Current ratio | 6.81 |
Quick ratio | N/A |