Company logo

NVEI - Nuvei Corporation

TSX -> Technology -> Software—Infrastructure
Montreal, Canada
Type: Equity

NVEI price evolution
NVEI
(in millions $) 30 Jun 2024 31 Mar 2024 31 Jan 2024 30 Sep 2023
Current assets
Cash $183.04 $131.24 $170.44 $121
Short term investments
Net receivables $148.42 $171.85 $118.41 $107.85
Inventory $2.66 $2.79 $3.16 $2.31
Total current assets $1903.88 $2025.75 $1764.31 $1268.06
Long term investments $29.74 $30.04 $29.56
Property, plant & equipment $39.78 $42.54 $33.09 $35.18
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $5262 $5410.61 $5135.27 $4644.56
Current liabilities
Accounts payable $79.39 $212.13 $70.12 $69.8
Deferred revenue
Short long term debt $14.38 $14.89 $13.1 $10.87
Total current liabilities $1792.17 $1953.89 $1680.68 $1235.04
Long term debt $1244.02 $1247.23 $1255.23 $1229.3
Total noncurrent liabilities
Total debt
Total liabilities $3174.27 $3347.11 $3091.05 $2629.26
Shareholders' equity
Retained earnings -$256.48 -$245.87 -$224.9 -$222.64
Other shareholder equity -$13.45 -$18.33 -$25.56 -$27.54
Total shareholder equity $2087.73 $2063.5 $2044.22 $2015.3
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $170.44 $751.69 $748.58 $180.72
Short term investments
Net receivables $118.41 $65.57 $47.42 $48.85
Inventory $3.16 $2.12 $1.28 $0.08
Total current assets $1764.31 $1655.87 $1526.63 $677.77
Long term investments $29.56
Property, plant & equipment $33.09 $31.88 $18.86 $16.54
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $5135.27 $3524.67 $3455.47 $2247.77
Current liabilities
Accounts payable $70.12 $43.81 $29.72 $20.31
Deferred revenue
Short long term debt $13.1 $8.65 $7.35 $2.53
Total current liabilities $1680.68 $978.94 $856.77 $525.39
Long term debt $1255.23 $502.1 $501.25 $212.73
Total noncurrent liabilities
Total debt
Total liabilities $3091.05 $1545.18 $1445.73 $798.59
Shareholders' equity
Retained earnings -$224.9 -$166.88 -$108.75 -$211.04
Other shareholder equity -$25.56 -$28.66 -$8.56 $22.47
Total shareholder equity $2044.22 $1979.49 $2009.74 $1449.18
(in millions $) 30 Jun 2024 31 Mar 2024 31 Jan 2024 30 Sep 2023
Revenue
Total revenue $345.48 $335.11 $304.85
Cost of revenue $68.04 $64.73 $55.65
Gross Profit $277.44 $270.38 $249.2
Operating activities
Research & development
Selling, general & administrative $183.58 $183.77 $182.38
Total operating expenses $289.63 $285.33 $274.57
Operating income $55.85 $51.98 $30.28
Income from continuing operations
EBIT
Income tax expense $6.1 $6.87 $9.67
Interest expense -$29.62 -$29.98 -$30.05
Net income
Net income $3.46 -$6.86 -$19.81
Income (for common shares) $3.46 -$6.86 -$19.81
(in millions $) 31 Jan 2024 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $843.32 $724.53 $376.23
Cost of revenue $171.42 $147.75 $69.25
Gross Profit $671.9 $576.77 $306.97
Operating activities
Research & development
Selling, general & administrative $463.07 $337.81 $159.94
Total operating expenses $735.98 $579.06 $328.72
Operating income $107.34 $145.47 $47.51
Income from continuing operations
EBIT
Income tax expense $25.58 $24.92 $3.09
Interest expense -$28.55 $7.9
Net income
Net income $56.73 $102.29 -$106.23
Income (for common shares) $56.73 $102.29 -$106.23
(in millions $) 30 Jun 2024 31 Mar 2024 31 Dec 2023 30 Sep 2023
Net income $3.46 -$6.86 $11.83 -$19.81
Operating activities
Depreciation $4.4 $4.21 -$24.39 $3.93
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $92.37 $15.73 $80.73 $65.43
Investing activities
Capital expenditures -$5.32 -$3.29 -$2.32 -$1.98
Investments
Total cash flows from investing -$16.18 -$17.85 -$22.74 -$12.61
Financing activities
Dividends paid -$28.11 -$14.02 -$13.91
Sale and purchase of stock $10.04 $0.61 $0.44 $1.33
Net borrowings -$5.04 -$37.62 $29.8 -$40.24
Total cash flows from financing -$23.36 -$37 -$8.56 -$50.2
Effect of exchange rate -$8.56 -$8.95 $10.62 -$13.03
Change in cash and equivalents $51.79 -$39.19 $49.44 $2.62
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$7.84 $56.73 $107.05 -$103.67
Operating activities
Depreciation $14.45 $85.61 $5.81 $5.12
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $263 $266.86 $93.26
Investing activities
Capital expenditures -$10.2 -$27.17 -$17.84
Investments
Total cash flows from investing -$1494.06 -$395.11 -$58.62
Financing activities
Dividends paid -$27.92
Sale and purchase of stock -$47.88 -$164.54 $433.83 $758.6
Net borrowings $765 -$8.85 $294.85 -$627.12
Total cash flows from financing $649.76 -$214.3 $706.08 $84.19
Effect of exchange rate $10.1 $15.75 -$9.97 $1.81
Change in cash and equivalents -$581.25 $3.11 $567.85 $120.65
Fundamentals
Market cap $6.75B
Enterprise value N/A
Shares outstanding 141.72M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio 3.21
Book/Share 14.83
Cash/Share 1.29
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 1.51
Net debt/EBITDA N/A
Current ratio 1.06
Quick ratio 1.06