Company logo

NGT - Newmont Corporation

TSX -> Basic Materials -> Gold
Denver, United States
Type: Equity

NGT price evolution
NGT
(in millions $) 30 Jun 2024 31 Mar 2024 31 Dec 2023 30 Sep 2023
Current assets
Cash $2602 $2336 $3002 $3190
Short term investments $50 $23 $23 $24
Net receivables $955 $782 $1227 $78
Inventory $2148 $2130 $2642 $1956
Total current assets $12070 $11806 $7503 $5955
Long term investments $4141 $4138 $4143 $3133
Property, plant & equipment $33655 $33564 $37620 $24474
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $55678 $55335 $55557 $38084
Current liabilities
Accounts payable $683 $698 $960 $651
Deferred revenue
Short long term debt $104 $99 $2037 $94
Total current liabilities $5732 $5482 $5998 $2808
Long term debt $9121 $9369 $7399 $5993
Total noncurrent liabilities
Total debt
Total liabilities $26115 $26260 $26301 $18824
Shareholders' equity
Retained earnings -$2585 -$3111 -$2976 $623
Other shareholder equity $177 $169 $192 $194
Total shareholder equity $29563 $29075 $29225 $19260
(in millions $) 31 Dec 2023 31 Dec 2022 30 Dec 2021 30 Dec 2020
Current assets
Cash $3002 $2877 $4992 $5540
Short term investments $23 $880 $82 $290
Net receivables $1227 $366 $337 $449
Inventory $2642 $1753 $1787 $1790
Total current assets $7503 $6515 $7696 $8505
Long term investments $4143 $3278 $3243 $3197
Property, plant & equipment $37620 $24073 $24124 $24281
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $55557 $38482 $40564 $41369
Current liabilities
Accounts payable $960 $633 $518 $493
Deferred revenue
Short long term debt $2037 $122 $87 $551
Total current liabilities $5998 $2926 $2654 $3369
Long term debt $7399 $6036 $5565 $5480
Total noncurrent liabilities
Total debt
Total liabilities $26301 $18949 $18703 $17490
Shareholders' equity
Retained earnings -$2976 $916 $3098 $4002
Other shareholder equity $192 $208 -$133 -$216
Total shareholder equity $29225 $19533 $22022 $23008
(in millions $) 30 Jun 2024 31 Mar 2024 31 Dec 2023 30 Sep 2023
Revenue
Total revenue $4402 $4023 $3957 $2493
Cost of revenue $2250 $2204 $3538 $1537
Gross Profit $2152 $1819 $419 $956
Operating activities
Research & development $49 $53 $68 $53
Selling, general & administrative $157 $154 $166 $148
Total operating expenses $3058 $3065 $4396 $2218
Operating income $1344 $958 -$439 $275
Income from continuing operations
EBIT
Income tax expense $191 $260 $117 $73
Interest expense -$103 -$93 -$80 -$48
Net income
Net income $853 $170 -$3139 $158
Income (for common shares) $853 $170 -$3139 $158
(in millions $) 31 Dec 2023 31 Dec 2022 30 Dec 2021 30 Dec 2020
Revenue
Total revenue $11812 $11915 $12222 $11497
Cost of revenue $8232 $7389 $7236 $5338
Gross Profit $3580 $4526 $4986 $6159
Operating activities
Research & development $200 $229 $154 $122
Selling, general & administrative $564 $493 $259 $361
Total operating expenses $11047 $10296 $10159 $8198
Operating income $765 $1619 $2063 $3299
Income from continuing operations
EBIT $2063 $3299
Income tax expense $566 $455 $1098 $704
Interest expense -$242 -$227 -$274 -$308
Net income
Net income -$2475 -$429 $1166 $2829
Income (for common shares) -$2475 -$429 $1166 $2829
(in millions $) 30 Jun 2024 31 Mar 2024 31 Dec 2023 30 Sep 2023
Net income $853 $170 -$3139 $158
Operating activities
Depreciation $602 $654 $624 $480
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $1428 $776 $616 $1003
Investing activities
Capital expenditures -$800 -$850 -$920 -$604
Investments
Total cash flows from investing -$641 -$798 -$249 -$253
Financing activities
Dividends paid -$289 -$288 -$461 -$318
Sale and purchase of stock -$104 -$10 -$1 -$2
Net borrowings -$249 $35 -$19 -$16
Total cash flows from financing -$658 -$299 -$538 -$381
Effect of exchange rate -$25 $10
Change in cash and equivalents $255 -$719 -$164 $364
(in millions $) 31 Dec 2023 31 Dec 2022 30 Dec 2021 30 Dec 2020
Net income -$2475 -$429 $1166 $2829
Operating activities
Depreciation $2051 $2185 $2454 $2329
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $2763 $3220 $4279 $4882
Investing activities
Capital expenditures -$2666 -$2131 -$1653 -$1302
Investments $3 $268
Total cash flows from investing -$1002 -$2983 -$1868 $91
Financing activities
Dividends paid -$1415 -$1746 -$1757 -$834
Sale and purchase of stock -$25 -$39
Net borrowings -$67 -$155 -$463 -$241
Total cash flows from financing -$1603 -$2356 -$2958 -$1680
Effect of exchange rate -$5 -$8 $6
Change in cash and equivalents $156 -$2149 -$555 $3299
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue $14.88B
EBITDA N/A
EBIT N/A
Net Income -$1.96B
Revenue Q/Q 64.07%
Revenue Y/Y 32.86%
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA -3.83%
ROE -7.31%
Debt/Equity 0.90
Net debt/EBITDA N/A
Current ratio 2.11
Quick ratio 1.73