Company logo

L - Loblaw Companies Limited

TSX -> Consumer Defensive -> Grocery Stores
Brampton, Canada
Type: Equity

L price evolution
L
(in millions $) 30 Oct 2024 15 Jun 2024 1 May 2024 31 Jan 2024
Current assets
Cash $548 $1282 $556 $399
Short term investments $412 $321 $464
Net receivables $5144 $5027 $5430
Inventory $5772 $5948 $5820
Total current assets $13264 $12977 $13578
Long term investments $396
Property, plant & equipment $10689 $14297 $10723 $10718
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $83617 $38612 $80906 $79197
Current liabilities
Accounts payable $5612 $5763 $6202
Deferred revenue
Short long term debt $1515 $1860 $1868
Total current liabilities $713 $9785 $1678 $1084
Long term debt $8821 $13198 $8425 $7919
Total noncurrent liabilities
Total debt
Total liabilities $66260 $27214 $64722 $63493
Shareholders' equity
Retained earnings $16802 $4607 $16060 $15617
Other shareholder equity -$981 $189 -$716 -$1002
Total shareholder equity $11398 $11297 $11619
(in millions $) 31 Jan 2024 31 Jan 2023 31 Jan 2022 2 Jan 2021
Current assets
Cash $399 $532 $621 $1668
Short term investments $464 $326 $464 $269
Net receivables $5430 $5153 $4691 $4095
Inventory $5820 $5855 $5166 $5195
Total current assets $13578 $13376 $12637 $11551
Long term investments $396 $399 $238 $246
Property, plant & equipment $11020 $10355 $10160 $12747
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $79197 $75494 $81626 $35870
Current liabilities
Accounts payable $6202 $6211 $5432 $5369
Deferred revenue
Short long term debt $1868 $2836 $2801 $2637
Total current liabilities $1468 $1251 $456 $8759
Long term debt $7919 $8165 $8986 $13971
Total noncurrent liabilities $8986 $10072
Total debt
Total liabilities $63493 $60896 $63780 $24882
Shareholders' equity
Retained earnings $15617 $15144 $14776 $3813
Other shareholder equity -$1002 -$808 -$742 $21
Total shareholder equity $11619 $11456 $11573 $10988
(in millions $) 30 Oct 2024 15 Jun 2024 1 May 2024 31 Jan 2024
Revenue
Total revenue $4465 $13947 $4258
Cost of revenue $9326
Gross Profit $4621
Operating activities
Research & development
Selling, general & administrative $3754
Total operating expenses $3793 $13080 $3580
Operating income $867
Income from continuing operations
EBIT
Income tax expense $125 $180 $136
Interest expense -$110 -$198 -$52
Net income
Net income $401 $460 $446
Income (for common shares) $457
(in millions $) 31 Jan 2024 31 Dec 2022 1 Jan 2022 2 Jan 2021
Revenue
Total revenue $15901 $56504 $53170 $52714
Cost of revenue $38528 $36436 $36725
Gross Profit $17976 $16734 $15989
Operating activities
Research & development
Selling, general & administrative $14580 $13797 $13624
Total operating expenses $13649 $53108 $50233 $50349
Operating income $3396 $2937 $2365
Income from continuing operations
EBIT
Income tax expense $451 $665 $466 $431
Interest expense -$252 -$716
Net income
Net income $1434 $1921 $1875 $1108
Income (for common shares) $1909 $1863 $1096
(in millions $) 30 Oct 2024 15 Jun 2024 1 May 2024 31 Jan 2024
Net income $460
Operating activities
Depreciation $564
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $1401
Investing activities
Capital expenditures -$413
Investments
Total cash flows from investing -$2016 -$769 -$1026 -$2745
Financing activities
Dividends paid -$42 -$140 -$14 -$57
Sale and purchase of stock -$468
Net borrowings $189
Total cash flows from financing $78 -$639 $987 -$1300
Effect of exchange rate $3 -$2 $5
Change in cash and equivalents $149 -$6 $157 -$133
(in millions $) 31 Jan 2024 31 Dec 2022 1 Jan 2022 2 Jan 2021
Net income $1921 $1976 $1192
Operating activities
Depreciation $2664 $2596
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $4755 $4827 $5191
Investing activities
Capital expenditures -$1182 -$1158
Investments
Total cash flows from investing -$2745 -$2368 -$1271 -$1376
Financing activities
Dividends paid -$57 -$529 -$484 -$580
Sale and purchase of stock -$1148 -$868
Net borrowings -$213 -$1010 -$1175
Total cash flows from financing -$1300 -$3249 -$3282
Effect of exchange rate $5 $1 $2
Change in cash and equivalents -$133 $308 $535
Fundamentals
Market cap $39.12B
Enterprise value N/A
Shares outstanding 218.93M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q 14.14%
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share 2.50
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 5.46
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A