Company logo

FSZ - Fiera Capital Corporation

TSX -> Financial Services -> Asset Management
Montreal, Canada
Type: Equity

FSZ price evolution
FSZ
(in millions $) 30 Jun 2024 31 Mar 2024 31 Dec 2023 30 Sep 2023
Current assets
Cash $30.33 $36.63 $65.6 $42.26
Short term investments $10.45 $8.81 $9.62 $7.68
Net receivables $149.91 $167.32 $173.58 $122.68
Inventory
Total current assets $210.05 $236.44 $207.84
Long term investments $31.36 $35.53 $29.88 $21.14
Property, plant & equipment $65.46 $66.64 $69.07 $76.05
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $1223.92 $1259.05 $1287.96 $1246.02
Current liabilities
Accounts payable $112.1 $102.16 $170.16 $135.08
Deferred revenue
Short long term debt $13.21 $13.25 $13.06 $14.17
Total current liabilities $151.13 $176.08 $228.69 $175.5
Long term debt $762.42 $756.21 $719.48 $733.94
Total noncurrent liabilities
Total debt
Total liabilities $925.1 $942.8 $960.74 $925.81
Shareholders' equity
Retained earnings -$539.75 -$521.79 -$523.49
Other shareholder equity -$8.56 -$7.06 $4.6 $4.32
Total shareholder equity $298.82 $316.25 $327.23 $320.21
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Current assets
Cash $65.6 $62.2 $102.59 $68.86
Short term investments $9.62 $6.01 $9.39 $3.51
Net receivables $173.58 $157.29 $216.45 $146.01
Inventory
Total current assets $250.28 $349.35 $314.17
Long term investments $29.88 $21.18 $21.06 $16.34
Property, plant & equipment $69.07 $90.88 $104.04 $117.37
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $1287.96 $1329.33 $1472.13 $1508.33
Current liabilities
Accounts payable $170.16 $65.6
Deferred revenue
Short long term debt $13.06 $16.35 $15.72 $15.64
Total current liabilities $228.69 $225.89 $300.02 $222.34
Long term debt $719.48 $730.31 $695.29 $735.79
Total noncurrent liabilities
Total debt
Total liabilities $960.74 $982.45 $1056.82 $1040.36
Shareholders' equity
Retained earnings -$475.66 -$412.87 -$398.72
Other shareholder equity $4.6 -$10.84 -$24.39 $5.78
Total shareholder equity $327.23 $415.31 $467.98
(in millions $) 30 Jun 2024 31 Mar 2024 31 Dec 2023 30 Sep 2023
Revenue
Total revenue $164.79 $168.12 $210.97 $158.74
Cost of revenue
Gross Profit $164.79 $168.12 $210.97 $158.74
Operating activities
Research & development
Selling, general & administrative $124.32 $126.49 $135.82 $118.22
Total operating expenses $136.92 $139.34 $149.23 $131.6
Operating income $27.87 $28.78 $61.74 $27.14
Income from continuing operations
EBIT
Income tax expense $2.53 $1 $11.98 $2.35
Interest expense -$13.16 -$12.62 -$9.06 -$12.48
Net income
Net income $4.9 $7.64 $39.42 $11.07
Income (for common shares) $4.9 $7.64 $39.42 $11.07
(in millions $) 31 Dec 2023 31 Dec 2022
Revenue
Total revenue $686.65 $681.44
Cost of revenue
Gross Profit $686.65 $681.44
Operating activities
Research & development
Selling, general & administrative $493.15 $510.24
Total operating expenses $547.08
Operating income $139.56 $113.58
Income from continuing operations
EBIT
Income tax expense $10.12
Interest expense -$47.01 -$41.16
Net income
Net income $58.45 $25.35
Income (for common shares) $58.45 $25.35
(in millions $) 30 Jun 2024 31 Mar 2024 30 Sep 2023 30 Jun 2023
Net income $4.9 $7.64 $11.07 $11.92
Operating activities
Depreciation $3.98 $4.58 $13.38
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $53.02 -$25.75 $79.71
Investing activities
Capital expenditures -$0.65 -$0.65 -$0.47
Investments
Total cash flows from investing $3.76 $5.07 $2.82
Financing activities
Dividends paid -$45.61 -$22.6 -$44.27
Sale and purchase of stock -$0.13 -$9.67
Net borrowings $1.24 $14.74 -$146.26
Total cash flows from financing -$63.37 -$8.92 -$181.77
Effect of exchange rate -$1.36 -$2
Change in cash and equivalents -$6.31 -$28.97 -$99.11 $59.74
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $58.45 $25.35 $76.62 $2.03
Operating activities
Depreciation $53.94 $19.18 $67.62 $82.14
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $113.31 $171.29 $145.38
Investing activities
Capital expenditures -$2.84 -$4.92 -$16.14 -$11.78
Investments
Total cash flows from investing $3.29 -$6.34 $43.55 -$13.42
Financing activities
Dividends paid -$89.47 -$87.98 -$87.68 -$85.33
Sale and purchase of stock -$0.86 -$33.62 -$14.93 -$1.52
Net borrowings $4.09 -$45.42 -$21.34
Total cash flows from financing -$137.3 -$148.15 -$179.35 -$159.85
Effect of exchange rate $2.64 $0.54
Change in cash and equivalents $3.41 -$40.4 $33.74 -$27.36
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue $702.62M
EBITDA N/A
EBIT N/A
Net Income $63.03M
Revenue Q/Q 3.42%
Revenue Y/Y 9.46%
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA 5.03%
ROE 19.97%
Debt/Equity 2.94
Net debt/EBITDA N/A
Current ratio 1.39
Quick ratio N/A