FM - First Quantum Minerals Ltd.
TSX
->
Basic Materials
->
Copper
Toronto,
Canada
Type: Equity
FM price evolution
FM
| (in millions $) | 30 Jun 2024 | 31 Mar 2024 | 31 Dec 2023 | 30 Sep 2023 |
|---|---|---|---|---|
| Current assets | ||||
| Cash | $885 | $772 | $1157 | $1265 |
| Short term investments | ||||
| Net receivables | $538 | $606 | $586 | $683 |
| Inventory | $1510 | $1568 | $1593 | $1463 |
| Total current assets | $3136 | $3093 | $3459 | $3608 |
| Long term investments | $591 | $614 | $645 | $703 |
| Property, plant & equipment | $18865 | $18661 | $18583 | $19279 |
| Goodwill & intangible assets | ||||
| Total noncurrent assets | ||||
| Total investments | ||||
| Total assets | $23710 | $23474 | $23758 | $24841 |
| Current liabilities | ||||
| Accounts payable | $569 | $661 | $830 | $838 |
| Deferred revenue | ||||
| Short long term debt | $458 | $307 | $632 | $818 |
| Total current liabilities | $1332 | $1152 | $2007 | $1951 |
| Long term debt | $5864 | $5759 | $6623 | $7294 |
| Total noncurrent liabilities | ||||
| Total debt | ||||
| Total liabilities | $12118 | $11820 | $12980 | $12270 |
| Shareholders' equity | ||||
| Retained earnings | $4684 | $4736 | $4895 | $6342 |
| Other shareholder equity | $372 | $400 | $271 | $817 |
| Total shareholder equity | $11592 | $11654 | $10778 | $12571 |
| (in millions $) | 31 Dec 2023 | 31 Dec 2022 | 31 Dec 2021 | 31 Dec 2020 |
|---|---|---|---|---|
| Current assets | ||||
| Cash | $1157 | $1688 | $1859 | $950 |
| Short term investments | ||||
| Net receivables | $586 | $890 | $622 | $737 |
| Inventory | $1593 | $1458 | $1314 | $1333 |
| Total current assets | $3459 | $4169 | $3933 | $3108 |
| Long term investments | $645 | $663 | $619 | $544 |
| Property, plant & equipment | $18583 | $19053 | $19283 | $19468 |
| Goodwill & intangible assets | ||||
| Total noncurrent assets | ||||
| Total investments | ||||
| Total assets | $23758 | $25080 | $25270 | $24236 |
| Current liabilities | ||||
| Accounts payable | $830 | $771 | ||
| Deferred revenue | ||||
| Short long term debt | $632 | $588 | $313 | $907 |
| Total current liabilities | $2007 | $1738 | $1678 | $2435 |
| Long term debt | $6623 | $8077 | $7599 | $7452 |
| Total noncurrent liabilities | ||||
| Total debt | ||||
| Total liabilities | $12980 | $12843 | $15252 | $15367 |
| Shareholders' equity | ||||
| Retained earnings | $4895 | $5468 | $4522 | $3695 |
| Other shareholder equity | $271 | $1246 | -$72 | -$455 |
| Total shareholder equity | $10778 | $12237 | $10018 | $8869 |
| (in millions $) | 30 Jun 2024 | 31 Mar 2024 | 31 Dec 2023 | 30 Sep 2023 |
|---|---|---|---|---|
| Revenue | ||||
| Total revenue | $1231 | $1036 | $1218 | $2029 |
| Cost of revenue | $898 | $880 | $1131 | $1369 |
| Gross Profit | $333 | $156 | $87 | $660 |
| Operating activities | ||||
| Research & development | ||||
| Selling, general & administrative | $47 | $37 | $50 | $45 |
| Total operating expenses | $1023 | $994 | $1189 | $1423 |
| Operating income | $178 | $42 | $29 | $606 |
| Income from continuing operations | ||||
| EBIT | ||||
| Income tax expense | $90 | $60 | $642 | $67 |
| Interest expense | -$165 | -$190 | -$153 | -$176 |
| Net income | ||||
| Net income | -$46 | -$159 | -$1447 | $325 |
| Income (for common shares) | -$46 | -$159 | -$1447 | $325 |
| (in millions $) | 31 Dec 2023 | 31 Dec 2022 | 31 Dec 2021 | 31 Dec 2020 |
|---|---|---|---|---|
| Revenue | ||||
| Total revenue | $6456 | $7626 | $7212 | $5199 |
| Cost of revenue | $5164 | $5426 | $4650 | $4122 |
| Gross Profit | $1292 | $2200 | $2562 | $1077 |
| Operating activities | ||||
| Research & development | $20 | $15 | ||
| Selling, general & administrative | $172 | $162 | $118 | $99 |
| Total operating expenses | $5361 | $5628 | $4635 | $4509 |
| Operating income | $1095 | $1998 | $2577 | $690 |
| Income from continuing operations | ||||
| EBIT | ||||
| Income tax expense | $757 | $320 | $812 | $256 |
| Interest expense | -$641 | -$647 | -$234 | $270 |
| Net income | ||||
| Net income | -$954 | $1034 | $832 | -$180 |
| Income (for common shares) | -$954 | $1034 | $832 | -$180 |
| (in millions $) | 30 Jun 2024 | 31 Mar 2024 | 31 Dec 2023 | 30 Sep 2023 |
|---|---|---|---|---|
| Net income | -$46 | -$159 | -$1447 | $325 |
| Operating activities | ||||
| Depreciation | $148 | $156 | $258 | $325 |
| Business acquisitions & disposals | ||||
| Stock-based compensation | ||||
| Total cash flows from operations | $397 | $411 | -$185 | $594 |
| Investing activities | ||||
| Capital expenditures | -$379 | -$273 | -$350 | -$377 |
| Investments | ||||
| Total cash flows from investing | -$366 | -$264 | -$335 | -$474 |
| Financing activities | ||||
| Dividends paid | -$36 | |||
| Sale and purchase of stock | $1103 | |||
| Net borrowings | $313 | -$1393 | $454 | $324 |
| Total cash flows from financing | $134 | -$394 | $224 | $259 |
| Effect of exchange rate | $20 | -$43 | -$23 | |
| Change in cash and equivalents | $165 | -$248 | -$296 | $377 |
| (in millions $) | 31 Dec 2023 | 31 Dec 2022 | 31 Dec 2021 | 31 Dec 2020 |
|---|---|---|---|---|
| Net income | -$954 | $1034 | $1089 | -$224 |
| Operating activities | ||||
| Depreciation | $1229 | $1174 | $1217 | |
| Business acquisitions & disposals | ||||
| Stock-based compensation | ||||
| Total cash flows from operations | $2332 | $2885 | $1613 | |
| Investing activities | ||||
| Capital expenditures | -$1191 | -$995 | -$610 | |
| Investments | ||||
| Total cash flows from investing | -$1170 | -$1098 | -$673 | |
| Financing activities | ||||
| Dividends paid | -$93 | -$75 | -$5 | -$5 |
| Sale and purchase of stock | ||||
| Net borrowings | -$588 | -$518 | $117 | |
| Total cash flows from financing | -$1331 | -$841 | -$543 | |
| Effect of exchange rate | $184 | -$1 | -$6 | |
| Change in cash and equivalents | -$171 | $945 | $391 | |
News
Fundamentals
| Market cap | N/A |
|---|---|
| Enterprise value | N/A |
| Shares outstanding | N/A |
| Revenue | $5.51B |
|---|---|
| EBITDA | N/A |
| EBIT | N/A |
| Net Income | -$1.33B |
| Revenue Q/Q | -25.44% |
| Revenue Y/Y | -18.53% |
| P/E ratio | N/A |
|---|---|
| EV/Sales | N/A |
| EV/EBITDA | N/A |
| EV/EBIT | N/A |
| P/S ratio | N/A |
| P/B ratio | N/A |
| Book/Share | N/A |
| Cash/Share | N/A |
| EPS | N/A |
|---|---|
| ROA | -5.54% |
| ROE | -11.39% |
| Debt/Equity | 1.20 |
|---|---|
| Net debt/EBITDA | N/A |
| Current ratio | 2.35 |
| Quick ratio | 1.22 |