Company logo

FFH - Fairfax Financial Holdings Limited

TSX -> Financial Services -> Insurance—Property & Casualty
Toronto, Canada
Type: Equity

FFH price evolution
FFH
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Current assets
Cash $6274.7 $6463.2 $10395.2
Short term investments
Net receivables $813.3 $811 $926.1
Inventory
Total current assets $21956.6 $21909.8 $24069
Long term investments $55902.4 $54961.2
Property, plant & equipment
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $93483 $91909.9 $91985.1
Current liabilities
Accounts payable $5534.8 $5291.4 $5487.2
Deferred revenue
Short long term debt
Total current liabilities $5857.9 $5664.1 $5932.1
Long term debt $11121 $10351.5 $9723.5
Total noncurrent liabilities
Total debt
Total liabilities $65770.2 $64266.4 $64284.2
Shareholders' equity
Retained earnings $17348.1 $17040.3 $16875.3
Other shareholder equity $4220.9 $4235.7 $4750.4
Total shareholder equity $27712.8 $27643.5
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $10395.2 $3350.5 $22031.4 $2853.9
Short term investments $3341.2 $9739.4
Net receivables $611.6 $638.9 $508.4 $550.8
Inventory $668.2 $547.3
Total current assets $24069 $884.7 $37942.9 $797
Long term investments $52809.2 $44763.6 $28906.7 $38757
Property, plant & equipment $3255.7 $2883.7 $2284 $2754.1
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $91985.1 $92125.1 $86645.4 $74054
Current liabilities
Accounts payable $5487.2 $14417.8 $4985.4 $3589.7
Deferred revenue
Short long term debt $393.7 $389.1
Total current liabilities $5932.1 $2260.8 $26569.7 $1865
Long term debt $9723.5 $9718.9 $7753 $10266.1
Total noncurrent liabilities
Total debt
Total liabilities $64284.2 $75448.9 $70260.3 $60197.4
Shareholders' equity
Retained earnings $16875.3 $10509.6 $10477 $7340.9
Other shareholder equity $4750.4 -$363.9 -$801.7 -$799
Total shareholder equity $27700.9 $20335.8 $16385.1 $13856.6
(in millions $) 30 Oct 2024 30 Jul 2024 1 May 2024 31 Jan 2024
Revenue
Total revenue $10211.8 $9809.3
Cost of revenue
Gross Profit
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $8689.2 $8266.2
Operating income
Income from continuing operations
EBIT
Income tax expense $374.5 $28.5
Interest expense -$28.6 -$130.5
Net income
Net income $1030.8 $1328.5
Income (for common shares)
(in millions $) 31 Jan 2024 31 Jan 2023 31 Jan 2022 30 Jan 2021
Revenue
Total revenue $35777.9 $28096.6 $19843.5
Cost of revenue
Gross Profit
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $29909.4 $25886.9
Operating income
Income from continuing operations
EBIT
Income tax expense $813.4 $425.2 $206.7
Interest expense -$510 -$1768.6 $475.9
Net income
Net income $4381.8 $1102 $218.4
Income (for common shares)
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Jan 2024
Net income $915.4 $776.5
Operating activities
Depreciation $152.8 $131
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $169.3 $1597
Investing activities
Capital expenditures -$102.1 -$81.1
Investments
Total cash flows from investing -$641.9 -$145.6 -$97 $92
Financing activities
Dividends paid -$400.2 -$12.3 -$375.5 -$294.9
Sale and purchase of stock -$773.1 -$311.4
Net borrowings $747.1 $678.7
Total cash flows from financing -$1192.3 -$292.6 -$33.4 -$1067.1
Effect of exchange rate -$24.3 $16.3
Change in cash and equivalents $1399 -$291.6 $1440.6 -$998.2
(in millions $) 31 Jan 2024 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $1147.2 $3666.6 $37.4
Operating activities
Depreciation $319.1 $930.4 $752.1
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations -$4419.9 $6641 $139.8
Investing activities
Capital expenditures -$418.9 -$353.9 -$273.3
Investments
Total cash flows from investing $92 $384.8 $1838.6 -$46.8
Financing activities
Dividends paid -$294.9 -$295.1 -$316.6 -$319.7
Sale and purchase of stock -$347.8 -$1015.9 -$238.8
Net borrowings $826.5 -$1051.4 $1194
Total cash flows from financing -$1067.1 -$1294.6 -$1189.3 $436.9
Effect of exchange rate $16.3 -$72 $73.9
Change in cash and equivalents -$998.2 -$5565.8 $7218.3 $603.8
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q 188.53%
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 2.32
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A