DRM - Dream Unlimited Corp.
TSX
->
Real Estate
->
Real Estate—Development
Toronto,
Canada
Type: Equity
DRM price evolution
DRM
| (in millions $) | 30 Oct 2024 | 30 Jun 2024 | 31 Mar 2024 | 31 Dec 2023 |
|---|---|---|---|---|
| Current assets | ||||
| Cash | $72.58 | $99.31 | $70.52 | $60.2 |
| Short term investments | ||||
| Net receivables | $273.95 | $306.32 | $374.09 | $317.09 |
| Inventory | $797.65 | $836.81 | $895.13 | |
| Total current assets | $365 | $1282.69 | $1364.43 | $1312.74 |
| Long term investments | $737.97 | $716.28 | $717.78 | |
| Property, plant & equipment | $41.06 | $1818.42 | $1800.48 | $1813.52 |
| Goodwill & intangible assets | ||||
| Total noncurrent assets | ||||
| Total investments | ||||
| Total assets | $3858.9 | $3861.78 | $3907.58 | $3875.52 |
| Current liabilities | ||||
| Accounts payable | $85.74 | $95.88 | $62.27 | $71.53 |
| Deferred revenue | ||||
| Short long term debt | $631.03 | $426.55 | $228.59 | |
| Total current liabilities | $215.95 | $884.86 | $716.2 | $511.61 |
| Long term debt | $1914.54 | $1250.15 | $1452.38 | $1594.41 |
| Total noncurrent liabilities | ||||
| Total debt | ||||
| Total liabilities | $2438.85 | $2411.65 | $2498.23 | $2471.46 |
| Shareholders' equity | ||||
| Retained earnings | $1385.94 | $1407.35 | $1349.69 | $1346.68 |
| Other shareholder equity | -$931.11 | -$920.68 | -$919.62 | -$925.63 |
| Total shareholder equity | $1450.14 | $1409.35 | $1404.06 | |
| (in millions $) | 31 Dec 2023 | 31 Jan 2023 | 31 Dec 2021 | 31 Dec 2020 |
|---|---|---|---|---|
| Current assets | ||||
| Cash | $60.2 | $47.53 | $52.57 | $185.12 |
| Short term investments | ||||
| Net receivables | $317.09 | $268.04 | $234.54 | $200.89 |
| Inventory | $895.13 | $865.27 | $762.54 | |
| Total current assets | $1312.74 | $332.71 | $298.07 | $1233.9 |
| Long term investments | $717.78 | $1002.69 | $2231.2 | $1520.8 |
| Property, plant & equipment | $1813.52 | $82.23 | $66.49 | $62.6 |
| Goodwill & intangible assets | ||||
| Total noncurrent assets | $1610.47 | |||
| Total investments | ||||
| Total assets | $3875.52 | $3956.49 | $3488.67 | $2844.37 |
| Current liabilities | ||||
| Accounts payable | $71.53 | $98.04 | $42.04 | $48.42 |
| Deferred revenue | $53.17 | |||
| Short long term debt | $228.59 | $420.62 | $1.1 | $1.47 |
| Total current liabilities | $511.61 | $314.8 | $713 | $241.44 |
| Long term debt | $1594.41 | $1623 | $1304.2 | $767.15 |
| Total noncurrent liabilities | ||||
| Total debt | ||||
| Total liabilities | $2471.46 | $2402.8 | $2066.46 | $1452.73 |
| Shareholders' equity | ||||
| Retained earnings | $1346.68 | $1485.64 | $1366.43 | $1288.04 |
| Other shareholder equity | -$925.63 | -$923.35 | -$934.13 | -$937.77 |
| Total shareholder equity | $1404.06 | $1553.69 | $1422.21 | $1391.65 |
| (in millions $) | 30 Oct 2024 | 30 Jun 2024 | 31 Mar 2024 | 31 Dec 2023 |
|---|---|---|---|---|
| Revenue | ||||
| Total revenue | $95.72 | $178.27 | $158.25 | $107.86 |
| Cost of revenue | $106.16 | $126.54 | $71.31 | |
| Gross Profit | $24.4 | $72.11 | $31.71 | $36.54 |
| Operating activities | ||||
| Research & development | ||||
| Selling, general & administrative | $16.98 | $18.93 | $20.41 | |
| Total operating expenses | $16.41 | $123.14 | $145.47 | $91.73 |
| Operating income | $55.13 | $12.78 | $16.13 | |
| Income from continuing operations | ||||
| EBIT | ||||
| Income tax expense | -$2.04 | -$4.65 | $2.56 | $3.8 |
| Interest expense | -$17.49 | -$19.84 | -$17.06 | -$14.92 |
| Net income | ||||
| Net income | -$14.96 | $64.2 | $9.53 | -$81.35 |
| Income (for common shares) | $64.2 | $9.53 | -$81.35 | |
| (in millions $) | 31 Dec 2023 | 31 Dec 2022 | 31 Dec 2021 | 31 Dec 2020 |
|---|---|---|---|---|
| Revenue | ||||
| Total revenue | $386.95 | $343.77 | $325.92 | $347.62 |
| Cost of revenue | $261.75 | $230.16 | $234.78 | $242.47 |
| Gross Profit | $125.2 | $113.61 | $91.14 | $105.15 |
| Operating activities | ||||
| Research & development | ||||
| Selling, general & administrative | $70.48 | $68.04 | $46 | $49.52 |
| Total operating expenses | $332.23 | $298.2 | $280.78 | $291.98 |
| Operating income | $54.72 | $45.57 | $45.14 | $55.64 |
| Income from continuing operations | ||||
| EBIT | ||||
| Income tax expense | -$2.71 | $32.85 | $15.21 | $37.98 |
| Interest expense | -$68.3 | -$51.8 | ||
| Net income | ||||
| Net income | -$117.08 | $164.44 | $110.03 | $159.22 |
| Income (for common shares) | -$117.08 | $164.44 | $110.03 | $159.22 |
| (in millions $) | 30 Oct 2024 | 30 Jun 2024 | 31 Mar 2024 | 31 Dec 2023 |
|---|---|---|---|---|
| Net income | $64.2 | $9.53 | -$81.35 | |
| Operating activities | ||||
| Depreciation | -$0.13 | $1.91 | $2.03 | |
| Business acquisitions & disposals | ||||
| Stock-based compensation | ||||
| Total cash flows from operations | $109.15 | -$37.18 | $18.05 | |
| Investing activities | ||||
| Capital expenditures | ||||
| Investments | ||||
| Total cash flows from investing | -$66.91 | -$77 | -$3.17 | -$43.39 |
| Financing activities | ||||
| Dividends paid | -$18.94 | -$6.32 | -$6.32 | -$5.28 |
| Sale and purchase of stock | -$2.87 | -$5.13 | -$7.49 | |
| Net borrowings | $5.83 | $55.36 | -$6.6 | |
| Total cash flows from financing | $86.87 | -$3.36 | $50.66 | $21.23 |
| Effect of exchange rate | ||||
| Change in cash and equivalents | $12.49 | $28.79 | $10.31 | -$4.11 |
| (in millions $) | 31 Dec 2023 | 31 Dec 2022 | 31 Dec 2021 | 31 Dec 2020 |
|---|---|---|---|---|
| Net income | -$117.08 | $164.44 | $110.66 | $159.64 |
| Operating activities | ||||
| Depreciation | $8.12 | $7.52 | $6.43 | $7.12 |
| Business acquisitions & disposals | ||||
| Stock-based compensation | ||||
| Total cash flows from operations | -$82 | -$66.35 | $67.02 | -$82.5 |
| Investing activities | ||||
| Capital expenditures | -$8.85 | -$88.96 | ||
| Investments | ||||
| Total cash flows from investing | -$66.82 | -$477.17 | $30.78 | |
| Financing activities | ||||
| Dividends paid | -$21.32 | -$13.47 | -$11.16 | |
| Sale and purchase of stock | -$10.83 | -$14.88 | -$69.22 | -$195.04 |
| Net borrowings | $115.61 | $376.79 | $47.72 | |
| Total cash flows from financing | $161.39 | $198.47 | $277.59 | -$151.67 |
| Effect of exchange rate | ||||
| Change in cash and equivalents | $12.57 | -$132.56 | -$203.4 | |
News
Fundamentals
| Market cap | $849.15M |
|---|---|
| Enterprise value | N/A |
| Shares outstanding | 42.02M |
| Revenue | $540.10M |
|---|---|
| EBITDA | N/A |
| EBIT | N/A |
| Net Income | -$22.58M |
| Revenue Q/Q | -27.76% |
| Revenue Y/Y | 20.89% |
| P/E ratio | -37.61 |
|---|---|
| EV/Sales | N/A |
| EV/EBITDA | N/A |
| EV/EBIT | N/A |
| P/S ratio | 1.57 |
| P/B ratio | N/A |
| Book/Share | N/A |
| Cash/Share | 1.73 |
| EPS | -$0.54 |
|---|---|
| ROA | -0.58% |
| ROE | N/A |
| Debt/Equity | 1.76 |
|---|---|
| Net debt/EBITDA | N/A |
| Current ratio | 1.69 |
| Quick ratio | N/A |