| (in millions $) | 30 Jun 2024 | 31 Mar 2024 | 31 Dec 2023 | 30 Sep 2023 |
|---|---|---|---|---|
| Current assets | ||||
| Cash | $3.33 | $3.33 | $2.53 | $2.53 |
| Short term investments | $673.66 | $673.66 | $664.32 | $664.32 |
| Net receivables | $2.04 | $2.04 | $1.99 | $1.99 |
| Inventory | ||||
| Total current assets | $679.02 | $679.02 | $668.96 | $668.96 |
| Long term investments | ||||
| Property, plant & equipment | ||||
| Goodwill & intangible assets | ||||
| Total noncurrent assets | ||||
| Total investments | ||||
| Total assets | $679.02 | $679.02 | $668.96 | $668.96 |
| Current liabilities | ||||
| Accounts payable | $0.32 | $0.32 | $0.06 | $0.06 |
| Deferred revenue | ||||
| Short long term debt | ||||
| Total current liabilities | $6.92 | $6.92 | $7.01 | $7.01 |
| Long term debt | $431.49 | $431.49 | $436.24 | $436.24 |
| Total noncurrent liabilities | ||||
| Total debt | ||||
| Total liabilities | $438.41 | $438.41 | $443.25 | $443.25 |
| Shareholders' equity | ||||
| Retained earnings | ||||
| Other shareholder equity | ||||
| Total shareholder equity | $240.61 | $240.61 | $225.71 | $225.71 |
| (in millions $) | 31 Dec 2023 | 31 Dec 2022 | 31 Dec 2021 | 30 Dec 2020 |
|---|---|---|---|---|
| Current assets | ||||
| Cash | $2.53 | $2.51 | $2.46 | $4.75 |
| Short term investments | $664.32 | $711.65 | $729.15 | $420.75 |
| Net receivables | $1.99 | $2.76 | $2.93 | $1.67 |
| Inventory | ||||
| Total current assets | $668.96 | $716.98 | $734.56 | $427.21 |
| Long term investments | ||||
| Property, plant & equipment | ||||
| Goodwill & intangible assets | ||||
| Total noncurrent assets | ||||
| Total investments | ||||
| Total assets | $668.96 | $716.98 | $734.56 | $427.21 |
| Current liabilities | ||||
| Accounts payable | $0.06 | $0.04 | $0.22 | $0.03 |
| Deferred revenue | ||||
| Short long term debt | ||||
| Total current liabilities | $7.01 | $7.72 | $6.86 | $1.64 |
| Long term debt | $436.24 | $481.17 | $441.74 | $304.09 |
| Total noncurrent liabilities | ||||
| Total debt | ||||
| Total liabilities | $443.25 | $488.88 | $448.6 | $305.74 |
| Shareholders' equity | ||||
| Retained earnings | ||||
| Other shareholder equity | ||||
| Total shareholder equity | $225.71 | $228.1 | $285.96 | $121.47 |
| (in millions $) | 30 Jun 2024 | 31 Mar 2024 | 31 Dec 2023 | 30 Sep 2023 |
|---|---|---|---|---|
| Revenue | ||||
| Total revenue | $28.94 | $28.94 | $13.9 | $13.9 |
| Cost of revenue | ||||
| Gross Profit | $28.94 | $28.94 | $13.9 | $13.9 |
| Operating activities | ||||
| Research & development | ||||
| Selling, general & administrative | $1.23 | $1.23 | $1.14 | $1.14 |
| Total operating expenses | $1.23 | $1.23 | $1.14 | $1.14 |
| Operating income | $27.72 | $27.72 | $12.76 | $12.76 |
| Income from continuing operations | ||||
| EBIT | ||||
| Income tax expense | ||||
| Interest expense | -$5.88 | -$5.88 | -$6.16 | -$6.16 |
| Net income | ||||
| Net income | $21.8 | $21.8 | $6.56 | $6.56 |
| Income (for common shares) | $21.8 | $21.8 | $6.56 | $6.56 |
| (in millions $) | 31 Dec 2023 | 31 Dec 2022 | 31 Dec 2021 | 30 Dec 2020 |
|---|---|---|---|---|
| Revenue | ||||
| Total revenue | $64.23 | -$3.8 | $138.15 | -$12.87 |
| Cost of revenue | ||||
| Gross Profit | $64.23 | -$3.8 | $138.15 | -$12.87 |
| Operating activities | ||||
| Research & development | ||||
| Selling, general & administrative | $4.62 | $6.19 | $8.26 | $2.96 |
| Total operating expenses | $4.62 | $6.19 | $8.26 | $2.96 |
| Operating income | $59.61 | -$10 | $129.88 | -$15.83 |
| Income from continuing operations | ||||
| EBIT | -$15.83 | |||
| Income tax expense | ||||
| Interest expense | -$25.44 | -$26.07 | -$19.37 | -$17.36 |
| Net income | ||||
| Net income | $33.96 | -$36.28 | $110.35 | -$33.3 |
| Income (for common shares) | $33.96 | -$36.28 | $110.35 | -$33.3 |
| (in millions $) | 30 Jun 2024 | 31 Mar 2024 | 31 Dec 2023 | 30 Sep 2023 |
|---|---|---|---|---|
| Net income | $21.8 | $21.8 | $6.56 | $6.56 |
| Operating activities | ||||
| Depreciation | ||||
| Business acquisitions & disposals | ||||
| Stock-based compensation | ||||
| Total cash flows from operations | $17.15 | $17.15 | $32.45 | $32.45 |
| Investing activities | ||||
| Capital expenditures | ||||
| Investments | ||||
| Total cash flows from investing | ||||
| Financing activities | ||||
| Dividends paid | -$12.99 | -$12.99 | ||
| Sale and purchase of stock | -$1.38 | -$1.38 | -$11.18 | -$11.18 |
| Net borrowings | ||||
| Total cash flows from financing | -$16.75 | -$16.75 | -$33.63 | -$33.63 |
| Effect of exchange rate | -$0 | -$0 | $0 | $0 |
| Change in cash and equivalents | $0.4 | $0.4 | -$1.18 | -$1.18 |
| (in millions $) | 31 Dec 2023 | 31 Dec 2022 | 31 Dec 2021 | 30 Dec 2020 |
|---|---|---|---|---|
| Net income | $33.96 | -$36.28 | $110.35 | -$33.3 |
| Operating activities | ||||
| Depreciation | ||||
| Business acquisitions & disposals | ||||
| Stock-based compensation | ||||
| Total cash flows from operations | $81.75 | -$18.15 | -$198.49 | $45.53 |
| Investing activities | ||||
| Capital expenditures | ||||
| Investments | ||||
| Total cash flows from investing | ||||
| Financing activities | ||||
| Dividends paid | -$14.43 | -$46.96 | -$31.41 | -$9.82 |
| Sale and purchase of stock | -$22.38 | $26.85 | $93.98 | |
| Net borrowings | ||||
| Total cash flows from financing | -$81.72 | $18.19 | $196.2 | -$42.01 |
| Effect of exchange rate | -$0.01 | -$0.02 | -$0.04 | |
| Change in cash and equivalents | $0.02 | $0.04 | -$2.28 | $3.52 |
| Market cap | N/A |
|---|---|
| Enterprise value | N/A |
| Shares outstanding | N/A |
| Revenue | $85.68M |
|---|---|
| EBITDA | N/A |
| EBIT | N/A |
| Net Income | $56.72M |
| Revenue Q/Q | 58.84% |
| Revenue Y/Y | 33.50% |
| P/E ratio | N/A |
|---|---|
| EV/Sales | N/A |
| EV/EBITDA | N/A |
| EV/EBIT | N/A |
| P/S ratio | N/A |
| P/B ratio | N/A |
| Book/Share | N/A |
| Cash/Share | N/A |
| EPS | N/A |
|---|---|
| ROA | 8.42% |
| ROE | 24.33% |
| Debt/Equity | 1.96 |
|---|---|
| Net debt/EBITDA | N/A |
| Current ratio | 98.12 |
| Quick ratio | N/A |