Company logo

DGS - Dividend Growth Split Corp.

TSX -> Financial Services -> Asset Management
Toronto, Canada
Type: Equity

DGS price evolution
DGS
(in millions $) 30 Jun 2024 31 Mar 2024 31 Dec 2023 30 Sep 2023
Current assets
Cash $3.33 $3.33 $2.53 $2.53
Short term investments $673.66 $673.66 $664.32 $664.32
Net receivables $2.04 $2.04 $1.99 $1.99
Inventory
Total current assets $679.02 $679.02 $668.96 $668.96
Long term investments
Property, plant & equipment
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $679.02 $679.02 $668.96 $668.96
Current liabilities
Accounts payable $0.32 $0.32 $0.06 $0.06
Deferred revenue
Short long term debt
Total current liabilities $6.92 $6.92 $7.01 $7.01
Long term debt $431.49 $431.49 $436.24 $436.24
Total noncurrent liabilities
Total debt
Total liabilities $438.41 $438.41 $443.25 $443.25
Shareholders' equity
Retained earnings
Other shareholder equity
Total shareholder equity $240.61 $240.61 $225.71 $225.71
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 30 Dec 2020
Current assets
Cash $2.53 $2.51 $2.46 $4.75
Short term investments $664.32 $711.65 $729.15 $420.75
Net receivables $1.99 $2.76 $2.93 $1.67
Inventory
Total current assets $668.96 $716.98 $734.56 $427.21
Long term investments
Property, plant & equipment
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $668.96 $716.98 $734.56 $427.21
Current liabilities
Accounts payable $0.06 $0.04 $0.22 $0.03
Deferred revenue
Short long term debt
Total current liabilities $7.01 $7.72 $6.86 $1.64
Long term debt $436.24 $481.17 $441.74 $304.09
Total noncurrent liabilities
Total debt
Total liabilities $443.25 $488.88 $448.6 $305.74
Shareholders' equity
Retained earnings
Other shareholder equity
Total shareholder equity $225.71 $228.1 $285.96 $121.47
(in millions $) 30 Jun 2024 31 Mar 2024 31 Dec 2023 30 Sep 2023
Revenue
Total revenue $28.94 $28.94 $13.9 $13.9
Cost of revenue
Gross Profit $28.94 $28.94 $13.9 $13.9
Operating activities
Research & development
Selling, general & administrative $1.23 $1.23 $1.14 $1.14
Total operating expenses $1.23 $1.23 $1.14 $1.14
Operating income $27.72 $27.72 $12.76 $12.76
Income from continuing operations
EBIT
Income tax expense
Interest expense -$5.88 -$5.88 -$6.16 -$6.16
Net income
Net income $21.8 $21.8 $6.56 $6.56
Income (for common shares) $21.8 $21.8 $6.56 $6.56
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 30 Dec 2020
Revenue
Total revenue $64.23 -$3.8 $138.15 -$12.87
Cost of revenue
Gross Profit $64.23 -$3.8 $138.15 -$12.87
Operating activities
Research & development
Selling, general & administrative $4.62 $6.19 $8.26 $2.96
Total operating expenses $4.62 $6.19 $8.26 $2.96
Operating income $59.61 -$10 $129.88 -$15.83
Income from continuing operations
EBIT -$15.83
Income tax expense
Interest expense -$25.44 -$26.07 -$19.37 -$17.36
Net income
Net income $33.96 -$36.28 $110.35 -$33.3
Income (for common shares) $33.96 -$36.28 $110.35 -$33.3
(in millions $) 30 Jun 2024 31 Mar 2024 31 Dec 2023 30 Sep 2023
Net income $21.8 $21.8 $6.56 $6.56
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $17.15 $17.15 $32.45 $32.45
Investing activities
Capital expenditures
Investments
Total cash flows from investing
Financing activities
Dividends paid -$12.99 -$12.99
Sale and purchase of stock -$1.38 -$1.38 -$11.18 -$11.18
Net borrowings
Total cash flows from financing -$16.75 -$16.75 -$33.63 -$33.63
Effect of exchange rate -$0 -$0 $0 $0
Change in cash and equivalents $0.4 $0.4 -$1.18 -$1.18
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 30 Dec 2020
Net income $33.96 -$36.28 $110.35 -$33.3
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $81.75 -$18.15 -$198.49 $45.53
Investing activities
Capital expenditures
Investments
Total cash flows from investing
Financing activities
Dividends paid -$14.43 -$46.96 -$31.41 -$9.82
Sale and purchase of stock -$22.38 $26.85 $93.98
Net borrowings
Total cash flows from financing -$81.72 $18.19 $196.2 -$42.01
Effect of exchange rate -$0.01 -$0.02 -$0.04
Change in cash and equivalents $0.02 $0.04 -$2.28 $3.52
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue $85.68M
EBITDA N/A
EBIT N/A
Net Income $56.72M
Revenue Q/Q 58.84%
Revenue Y/Y 33.50%
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA 8.42%
ROE 24.33%
Debt/Equity 1.96
Net debt/EBITDA N/A
Current ratio 98.12
Quick ratio N/A