Company logo

CNQ - Canadian Natural Resources Limited

TSX -> Energy -> Oil & Gas E&P
Calgary, Canada
Type: Equity

CNQ price evolution
CNQ
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Current assets
Cash $915 $767 $877
Short term investments $525
Net receivables $3100 $3652 $3408 $3189
Inventory $2531 $2483 $2303 $2034
Total current assets $6775 $7430 $7450 $7167
Long term investments $1
Property, plant & equipment $67723 $67963 $67903 $68247
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $75081 $75944 $75980 $75955
Current liabilities
Accounts payable $1152 $1852 $1138 $1418
Deferred revenue
Short long term debt $1096 $2094 $980
Total current liabilities $8028 $8444 $8485 $7435
Long term debt $9640 $10601 $10481 $9819
Total noncurrent liabilities
Total debt
Total liabilities $35184 $36475 $36472 $36123
Shareholders' equity
Retained earnings $28647 $28167 $28273 $28948
Other shareholder equity $200 $222 $205 $172
Total shareholder equity $39469 $39508 $39832
(in millions $) 31 Dec 2023 31 Jan 2023 31 Jan 2022 31 Dec 2020
Current assets
Cash $877 $920 $744 $184
Short term investments $525 $309 $305
Net receivables $3189 $3555 $3111 $2499
Inventory $2034 $1815 $1548 $1060
Total current assets $7167 $7057 $5942 $4361
Long term investments $1 $555
Property, plant & equipment $68247 $68532 $70158 $69833
Goodwill & intangible assets
Total noncurrent assets $52938.05
Total investments
Total assets $75955 $76142 $76665 $75276
Current liabilities
Accounts payable $1418 $1341 $803 $667
Deferred revenue
Short long term debt $980 $648 $1185 $1532
Total current liabilities $7435 $8651 $7422 $5078
Long term debt $9819 $12337 $15093 $21611
Total noncurrent liabilities $28231.14
Total debt
Total liabilities $36123 $37967 $39720 $42896
Shareholders' equity
Retained earnings $28948 $27672 $26778 $22766
Other shareholder equity $172 $209 -$1 $8
Total shareholder equity $39832 $38175 $36945 $32380
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Revenue
Total revenue $8893 $9051 $8244 $9553
Cost of revenue $4634 $4441 $4405
Gross Profit $4599 $4417 $3803 $5148
Operating activities
Research & development
Selling, general & administrative $111 $420 $176
Total operating expenses $1775 $6494 $6504 $6709
Operating income $2557 $1740 $2844
Income from continuing operations
EBIT
Income tax expense $543 $541 $421 $331
Interest expense -$15 -$165 -$160 -$117
Net income
Net income $2266 $1715 $987 $2627
Income (for common shares) $1715 $987 $2627
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $35968 $42298 $30057 $16893
Cost of revenue $17782 $18685 $13756 $10778
Gross Profit $18186 $23613 $16301 $6115
Operating activities
Research & development
Selling, general & administrative $943 $1219 $880 $309
Total operating expenses $25502 $27556 $20574 $17121
Operating income $10466 $14742 $9483 -$228
Income from continuing operations
EBIT
Income tax expense $1932 $2767 $2247 -$438
Interest expense -$636 -$670 -$743
Net income
Net income $8233 $10937 $7664 -$435
Income (for common shares) $8233 $10937 $7664 -$435
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $1715 $987 $2627
Operating activities
Depreciation $1649 $1533 $2061
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $4084 $2868 $4815
Investing activities
Capital expenditures -$1625 -$1113 -$975
Investments
Total cash flows from investing -$3681 -$1015 -$1392 -$946
Financing activities
Dividends paid -$3319 -$1076 -$980
Sale and purchase of stock -$710 -$431 -$1451
Net borrowings -$1086 -$79 -$686
Total cash flows from financing -$6429 -$2921 -$1586 -$3117
Effect of exchange rate -$118 -$275 $265
Change in cash and equivalents -$156 $148 -$110 $752
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $8233 $10937 $7664 -$435
Operating activities
Depreciation $6413 $7353 $5724 $6046
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $12353 $19391 $14478 $4714
Investing activities
Capital expenditures -$4909 -$5136 -$4493 -$2560
Investments
Total cash flows from investing -$4858 -$4987 -$3703 -$2819
Financing activities
Dividends paid -$3891 -$4926 -$2170 -$1950
Sale and purchase of stock -$2946 -$5129 -$874 -$163
Net borrowings -$701 -$4242 -$7171 $494
Total cash flows from financing -$7538 -$14228 -$10215 -$1850
Effect of exchange rate $279 -$685 $120
Change in cash and equivalents -$43 $176 $560 $45
Fundamentals
Market cap $100.56B
Enterprise value N/A
Shares outstanding 2.11B
Revenue $35.74B
EBITDA N/A
EBIT N/A
Net Income $7.59B
Revenue Q/Q -10.13%
Revenue Y/Y -1.01%
P/E ratio 13.24
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 2.81
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS $3.59
ROA 10.03%
ROE N/A
Debt/Equity 0.91
Net debt/EBITDA N/A
Current ratio 0.84
Quick ratio 0.53