Company logo

CJR-B - Corus Entertainment Inc.

TSX -> Communication Services -> Entertainment
Toronto, Canada
Type: Equity

CJR-B price evolution
CJR-B
(in millions $) 1 Oct 2024 1 Jul 2024 1 May 2024 30 Dec 2023
Current assets
Cash
Short term investments
Net receivables $257.05 $296.52 $295.15 $363.83
Inventory
Total current assets $357.32 $384.5 $379.11 $446.54
Long term investments
Property, plant & equipment $250.81 $253.6 $257.92 $260.48
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $1486.91 $1584.38 $2653.49 $2781.26
Current liabilities
Accounts payable $488.1 $525.21 $556.11 $613.18
Deferred revenue
Short long term debt
Total current liabilities $523.47 $556.27 $587.14 $653.32
Long term debt $1042.93 $1045.11 $1045.31 $1058.3
Total noncurrent liabilities
Total debt
Total liabilities $1952.31 $2024.69 $2323.22 $2435.67
Shareholders' equity
Retained earnings -$2784.73 -$2764.05 -$1992.9 -$1982.18
Other shareholder equity $24.48 $29.17 $28.77 $33.54
Total shareholder equity
(in millions $) 1 Oct 2024 1 Oct 2023 1 Oct 2022 1 Oct 2021
Current assets
Cash $43.69
Short term investments
Net receivables $257.05 $316.77 $328.19 $331.18
Inventory
Total current assets $357.32 $394.22 $404.53 $398.98
Long term investments
Property, plant & equipment $250.81 $268.21 $294.03 $316.23
Goodwill & intangible assets
Total noncurrent assets $3457.64
Total investments
Total assets $1486.91 $2746.06 $3502.48 $3856.62
Current liabilities
Accounts payable $414.06 $473.4 $312.25 $171.16
Deferred revenue
Short long term debt
Total current liabilities $523.47 $588.3 $551.01 $552.35
Long term debt $1145.54 $1190.7 $1365.81 $1313.96
Total noncurrent liabilities
Total debt
Total liabilities $1952.31 $2428.31 $2750.44 $2789.08
Shareholders' equity
Retained earnings -$2784.73 -$2014.08 -$1574.36 -$1282.9
Other shareholder equity $7.71 $14.19 $8.18 $21.81
Total shareholder equity
(in millions $) 1 Oct 2024 1 Jul 2024 29 Mar 2024 30 Dec 2023
Revenue
Total revenue $269.35 $331.8 $299.54 $369.9
Cost of revenue
Gross Profit $154.58 $179.59 $169.22 $237.12
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $137.64 $141.13 $148.53 $147.12
Operating income
Income from continuing operations
EBIT
Income tax expense -$9.97 -$184.11 -$3 $13.44
Interest expense -$21.14 -$24.76 -$26.44 -$27.98
Net income
Net income -$25.68 -$769.9 -$9.78 $32.71
Income (for common shares)
(in millions $) 1 Oct 2024 1 Oct 2023 1 Oct 2022 1 Oct 2021
Revenue
Total revenue $1270.6 $1511.24 $1598.59 $1543.48
Cost of revenue
Gross Profit $740.5 $839.33 $971.36 $1003.1
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $575.43 $658.12 $691.94 $630.73
Operating income $372.36
Income from continuing operations
EBIT
Income tax expense -$183.64 -$100.81 $40.35 $68.76
Interest expense -$100.31 -$137.38 -$114.46 $106.93
Net income
Net income -$772.64 -$428.72 -$245.06 $172.55
Income (for common shares)
(in millions $) 1 Oct 2024 1 Jul 2024 29 Mar 2024 30 Dec 2023
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$23.65 -$10.15 -$5.66 -$0.4
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings
Total cash flows from financing -$80.75 -$63.62 -$50.88 -$20.19
Effect of exchange rate
Change in cash and equivalents $26.26 $11.05 $5.34 $3.17
(in millions $) 1 Oct 2024 1 Oct 2023 1 Oct 2022 1 Oct 2021
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $274.49
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$23.65 $125.27 $25.17 -$29.53
Financing activities
Dividends paid -$35.92 -$49.56 -$49.99
Sale and purchase of stock
Net borrowings
Total cash flows from financing -$80.75 -$246.69 -$230.78 -$247.18
Effect of exchange rate
Change in cash and equivalents $26.26 $1.25 $11.23 -$2.21
Fundamentals
Market cap $21.94M
Enterprise value N/A
Shares outstanding 199.44M
Revenue $1.27B
EBITDA N/A
EBIT N/A
Net Income -$772.64M
Revenue Q/Q -20.68%
Revenue Y/Y N/A
P/E ratio -0.03
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 0.02
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS -$3.87
ROA -36.33%
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 0.68
Quick ratio N/A