Company logo

BCE - BCE Inc.

TSX -> Communication Services -> Telecom Services
Verdun, Canada
Type: Equity

BCE price evolution
BCE
(in millions $) 30 Jun 2024 31 Mar 2024 31 Dec 2023 30 Sep 2023
Current assets
Cash $1648 $960 $772 $619
Short term investments $750 $700 $1000
Net receivables $4327 $4364 $4474 $4242
Inventory $410 $458 $465 $636
Total current assets $8582 $7900 $7898 $6737
Long term investments $921 $904 $323 $553
Property, plant & equipment $30060 $30357 $30352 $30158
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $74247 $72567 $71940 $70372
Current liabilities
Accounts payable $4342 $4345 $4729 $4354
Deferred revenue
Short long term debt $6587 $6386 $5042 $5171
Total current liabilities $13122 $13006 $12107 $11770
Long term debt $32918 $31283 $31135 $29532
Total noncurrent liabilities
Total debt
Total liabilities $54237 $52195 $51711 $49065
Shareholders' equity
Retained earnings -$5974 -$5711 -$5513 -$4716
Other shareholder equity $302 $369 -$42 $192
Total shareholder equity $20010 $20372 $20557 $21307
(in millions $) 31 Dec 2023 31 Jan 2023 31 Jan 2022 31 Dec 2020
Current assets
Cash $772 $99 $207 $224
Short term investments $1000
Net receivables $4474 $4574 $4363 $4215
Inventory $465 $656 $482 $439
Total current assets $7898 $6487 $6198 $5688
Long term investments $323 $823 $851 $1049
Property, plant & equipment $30352 $29256 $28235 $27513
Goodwill & intangible assets
Total noncurrent assets $41040.34
Total investments
Total assets $71940 $69329 $66764 $60665
Current liabilities
Accounts payable $3308 $3602 $2931 $2937.48
Deferred revenue
Short long term debt $5042 $4137 $2625 $2417
Total current liabilities $12107 $11469 $9113 $8271
Long term debt $31135 $27783 $27048 $23906
Total noncurrent liabilities $23190.02
Total debt
Total liabilities $51711 $47151 $44129 $39676
Shareholders' equity
Retained earnings -$5513 -$3649 -$3400 -$4681
Other shareholder equity -$42 -$55 $213 $103
Total shareholder equity $20557 $22515 $22941 $20989
(in millions $) 30 Jun 2024 31 Mar 2024 31 Jan 2024 30 Sep 2023
Revenue
Total revenue $6005 $6011 $6080
Cost of revenue $3291 $3430 $3386
Gross Profit $2714 $2581 $2694
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $4561 $4692 $4618
Operating income $1444 $1319 $1462
Income from continuing operations
EBIT
Income tax expense $231 $166 $243
Interest expense -$426 -$416 -$373
Net income
Net income $583 $449 $687
Income (for common shares) $537 $402 $640
(in millions $) 31 Jan 2024 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $24673 $24174 $23449 $22883
Cost of revenue $13704 $13363 $6967
Gross Profit $16747 $10470 $10086 $15916
Operating activities
Research & development $57 $57 $47
Selling, general & administrative $220 $213 $6262
Total operating expenses $11248 $18647 $18185 $18318
Operating income $5527 $5264 $4565
Income from continuing operations
EBIT
Income tax expense $996 $967 $1044 $792
Interest expense -$1984 -$1146 -$1082
Net income
Net income $2076 $2868 $2840 $2634
Income (for common shares) $2716 $2709 $2498
(in millions $) 30 Jun 2024 31 Mar 2024 31 Dec 2023 30 Sep 2023
Net income $583 $449 $430 $687
Operating activities
Depreciation $945 $946 $954 $937
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $2137 $1132 $1961
Investing activities
Capital expenditures -$978 -$1002 -$1159
Investments
Total cash flows from investing -$1888 -$898 -$1176
Financing activities
Dividends paid -$955 -$929 -$918
Sale and purchase of stock -$40 -$104 -$44
Net borrowings $1496 $1057 $876 -$59
Total cash flows from financing $439 -$46 -$1066
Effect of exchange rate
Change in cash and equivalents $688 $242 -$281
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $2263 $2868 $2840 $2473
Operating activities
Depreciation $3745 $3660 $3627 $4404
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $8365 $8008 $7758
Investing activities
Capital expenditures -$5133 -$4837 -$4202
Investments
Total cash flows from investing -$5517 -$7003 -$3540
Financing activities
Dividends paid -$3448 -$3257 -$3107
Sale and purchase of stock -$84 -$36 -$237
Net borrowings $739 $2435 -$638
Total cash flows from financing -$2988 -$1022 -$4135
Effect of exchange rate
Change in cash and equivalents -$190 $65 $83
Fundamentals
Market cap $42.18B
Enterprise value N/A
Shares outstanding 912.28M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q -1.01%
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio 2.14
Book/Share 21.60
Cash/Share 1.81
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 2.52
Net debt/EBITDA N/A
Current ratio 0.65
Quick ratio 0.62