Company logo

ATZ - Aritzia Inc.

TSX -> Consumer Cyclical -> Apparel Retail
Vancouver, Canada
Type: Equity

ATZ price evolution
ATZ
(in millions $) 30 Oct 2024 2 Jun 2024 3 Mar 2024 26 Nov 2023
Current assets
Cash $100.67 $163.28 $140.8
Short term investments
Net receivables $37.64 $26.53 $25.53 $36.24
Inventory $482.6 $396.82 $340.14 $397
Total current assets $671.27 $560.2 $566.22 $608.56
Long term investments
Property, plant & equipment $1228.95 $1108.52 $1063.66 $1037.26
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $2213.46 $1978.79 $1946.13 $1950.1
Current liabilities
Accounts payable $252.15 $143.09 $133.68 $141.85
Deferred revenue
Short long term debt $105.34 $107.32 $116.89
Total current liabilities $510.52 $400.35 $403.43 $460.57
Long term debt $790.59 $709.29 $698.56 $682.76
Total noncurrent liabilities
Total debt
Total liabilities $1339.91 $1142.28 $1138.64 $1176.62
Shareholders' equity
Retained earnings $441.42 $423.17 $407.34 $391.95
Other shareholder equity -$4.43 -$4.03 -$3.83 -$4.24
Total shareholder equity $836.51 $807.5 $773.48
(in millions $) 3 Mar 2024 26 Feb 2023 27 Feb 2022 28 Feb 2021
Current assets
Cash $163.28 $86.51 $265.25 $149.15
Short term investments
Net receivables $25.53 $24.6 $14.6 $10.92
Inventory $340.14 $467.63 $208.12 $171.82
Total current assets $566.22 $611.85 $521.54 $355.34
Long term investments
Property, plant & equipment $1063.66 $922.67 $586.08 $552.99
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $1946.13 $1836.54 $1424.59 $1140.74
Current liabilities
Accounts payable $133.68 $149.42 $124.51 $96.54
Deferred revenue
Short long term debt $107.32 $117.32 $86.72 $71.45
Total current liabilities $403.43 $417.3 $387.32 $249.19
Long term debt $698.56 $654.69 $417.07 $498.24
Total noncurrent liabilities
Total debt
Total liabilities $1138.64 $1150.76 $893.77 $780.47
Shareholders' equity
Retained earnings $407.34 $355.27 $223.55 $75.22
Other shareholder equity -$3.83 -$3.68 -$0.38 -$0.22
Total shareholder equity $807.5 $685.79 $530.81 $360.26
(in millions $) 30 Jul 2025 30 Oct 2024 2 Jun 2024 3 Mar 2024
Revenue
Total revenue $498.63 $681.97
Cost of revenue $279.09 $420.72
Gross Profit $219.54 $261.25
Operating activities
Research & development
Selling, general & administrative $183.62 $212.19
Total operating expenses $462.7 $632.91
Operating income $35.93 $49.06
Income from continuing operations
EBIT
Income tax expense $7.48 $12.9
Interest expense -$12.58 -$12.43
Net income
Net income $15.83 $24.21
Income (for common shares) $15.83 $24.21
(in millions $) 3 Mar 2024 26 Feb 2023 27 Feb 2022 28 Feb 2021
Revenue
Total revenue $2332.35 $2195.63 $1494.63 $857.32
Cost of revenue $1433.37 $1281.64 $839.68 $544.82
Gross Profit $898.98 $913.99 $654.95 $312.5
Operating activities
Research & development
Selling, general & administrative $740.57 $626.84 $424.53 $261.42
Total operating expenses $2173.94 $1908.48 $1261.77 $806.24
Operating income $158.41 $287.15 $232.86 $51.09
Income from continuing operations
EBIT
Income tax expense $35.83 $76.22 $62.68 $6.97
Interest expense -$49.09 -$31.26
Net income
Net income $78.78 $187.59 $156.92 $19.23
Income (for common shares) $78.78 $187.59 $156.92 $19.23
(in millions $) 1 Oct 2024 2 Jun 2024 3 Mar 2024 26 Nov 2023
Net income $15.83 $24.21 $43.09
Operating activities
Depreciation $45.53 $42.17 $42.37
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $12.27 $99.69 $241.08
Investing activities
Capital expenditures -$58.45 -$46.49 -$44.36
Investments
Total cash flows from investing -$112.08 -$60.35 -$47.24 -$45.34
Financing activities
Dividends paid
Sale and purchase of stock $6.6 $0.8 -$3.9
Net borrowings -$25.82 -$36.12 -$130.43
Total cash flows from financing -$28.56 -$14.44 -$29.77 -$130.97
Effect of exchange rate -$0.95 $1.21 -$1.32 $1.43
Change in cash and equivalents -$59.29 -$62.61 $22.47 $64.29
(in millions $) 3 Mar 2024 26 Feb 2023 27 Feb 2022 28 Feb 2021
Net income $78.78 $187.59 $156.92 $19.23
Operating activities
Depreciation $163.88 $130.04 $112.63 $105.15
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $358.82 $74.91 $338.35 $133.95
Investing activities
Capital expenditures -$173.69 -$122.77 -$67.02 -$50.85
Investments
Total cash flows from investing -$182.96 -$131.21 -$99.58 -$50.85
Financing activities
Dividends paid
Sale and purchase of stock -$9.27 -$49.81 $3.44 $2.54
Net borrowings -$110.2 -$86.26 -$126.89 -$51.44
Total cash flows from financing -$98.67 -$122.54 -$124.09 -$48.91
Effect of exchange rate -$0 $10.77 $1.41 -$2.8
Change in cash and equivalents $76.77 -$178.74 $116.1 $31.4
Fundamentals
Market cap $4.76B
Enterprise value N/A
Shares outstanding 112.71M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 1.41
Net debt/EBITDA N/A
Current ratio 1.31
Quick ratio 0.37