Company logo

ATZ - Aritzia Inc.

TSX -> Consumer Cyclical -> Apparel Retail
Vancouver, Canada
Type: Equity

ATZ price evolution
ATZ
(in millions $) 30 Oct 2024 26 Nov 2023 27 Aug 2023 28 May 2023
Current assets
Cash $140.8 $76.52
Short term investments
Net receivables $36.24 $40.89 $19.67
Inventory $397 $500.92 $485.01
Total current assets $608.56 $647.97 $595.17
Long term investments
Property, plant & equipment $1037.26 $991.63 $924.91
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $1950.1 $1947.49 $1829.08
Current liabilities
Accounts payable $141.85 $231.13 $150.3
Deferred revenue
Short long term debt $116.89 $225.41
Total current liabilities $460.57 $526.98 $431.8
Long term debt $682.76 $660.36 $627.99
Total noncurrent liabilities
Total debt
Total liabilities $1176.62 $1221.34 $1097.9
Shareholders' equity
Retained earnings $391.95 $357.59 $369.94
Other shareholder equity -$4.24 -$3.8 -$3.36
Total shareholder equity $773.48 $726.15
(in millions $) 26 Feb 2023 27 Feb 2022 28 Feb 2021 1 Mar 2020
Current assets
Cash $86.51 $265.25 $149.15 $117.75
Short term investments
Net receivables $24.6 $14.6 $10.92 $8.71
Inventory $467.63 $208.12 $171.82 $94.03
Total current assets $611.85 $521.54 $355.34 $231.38
Long term investments
Property, plant & equipment $922.67 $586.08 $552.99 $565
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $1836.54 $1424.59 $1140.74 $1036.71
Current liabilities
Accounts payable $149.42 $124.51 $96.54 $36.08
Deferred revenue
Short long term debt $117.32 $86.72 $71.45 $63.44
Total current liabilities $417.3 $387.32 $249.19 $153.84
Long term debt $654.69 $417.07 $498.24 $521.83
Total noncurrent liabilities
Total debt
Total liabilities $1150.76 $893.77 $780.47 $704.65
Shareholders' equity
Retained earnings $355.27 $223.55 $75.22 $56.48
Other shareholder equity -$3.68 -$0.38 -$0.22 -$0.68
Total shareholder equity $685.79 $530.81 $360.26 $332.06
(in millions $) 30 Oct 2024 26 Nov 2023 27 Aug 2023 28 Jun 2023
Revenue
Total revenue $653.52 $534.19 $462.67
Cost of revenue $382.59 $347.34
Gross Profit $270.94 $186.85 $179.95
Operating activities
Research & development
Selling, general & administrative $196.82 $173.17
Total operating expenses $579.41 $520.51 $158.39
Operating income $74.12 $13.68
Income from continuing operations
EBIT
Income tax expense $19.11 $0.59 $3.23
Interest expense -$13.64 -$11.79 -$14.53
Net income
Net income $43.09 -$5.99 $17.47
Income (for common shares) $43.09 -$5.99
(in millions $) 26 Feb 2023 27 Feb 2022 28 Feb 2021 1 Mar 2020
Revenue
Total revenue $2195.63 $1494.63 $857.32 $980.59
Cost of revenue $1281.64 $839.68 $544.82 $577.16
Gross Profit $913.99 $654.95 $312.5 $403.42
Operating activities
Research & development
Selling, general & administrative $626.84 $424.53 $261.42 $251.15
Total operating expenses $1908.48 $1261.77 $806.24 $828.32
Operating income $287.15 $232.86 $51.09 $152.27
Income from continuing operations
EBIT
Income tax expense $76.22 $62.68 $6.97 $35.54
Interest expense -$31.26
Net income
Net income $187.59 $156.92 $19.23 $90.59
Income (for common shares) $187.59 $156.92 $19.23 $90.59
(in millions $) 26 Nov 2023 27 Aug 2023 28 May 2023 26 Feb 2023
Net income $43.09 -$5.99 $17.47 $37.34
Operating activities
Depreciation $42.37 $39.5 $39.84 $34.85
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $241.08 -$8.79 $10.18
Investing activities
Capital expenditures -$44.36 -$47.9 -$34.94 -$40.17
Investments
Total cash flows from investing -$45.34 -$48.54 -$41.24
Financing activities
Dividends paid
Sale and purchase of stock -$3.9 -$5.87 -$0.28 $3.35
Net borrowings -$130.43 $77.72 -$21.38
Total cash flows from financing -$130.97 $74.68 -$15.3
Effect of exchange rate $1.43 -$0.36 $1.45
Change in cash and equivalents $64.29 $17.72 -$45.39
(in millions $) 26 Feb 2023 27 Feb 2022 28 Feb 2021 1 Mar 2020
Net income $187.59 $156.92 $19.23 $90.59
Operating activities
Depreciation $130.04 $112.63 $105.15 $93.5
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $74.91 $338.35 $133.95 $222.08
Investing activities
Capital expenditures -$122.77 -$67.02 -$50.85 -$47.79
Investments
Total cash flows from investing -$131.21 -$99.58 -$50.85 -$47.79
Financing activities
Dividends paid
Sale and purchase of stock -$49.81 $3.44 $2.54 -$95.93
Net borrowings -$86.26 -$126.89 -$51.44 -$61.47
Total cash flows from financing -$122.54 -$124.09 -$48.91 -$157.4
Effect of exchange rate $10.77 $1.41 -$2.8 -$0.03
Change in cash and equivalents -$178.74 $116.1 $31.4 $16.85
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 1.68
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A