Company logo

ATD - Alimentation Couche-Tard Inc.

TSX -> Consumer Cyclical -> Specialty Retail
Laval, Canada
Type: Equity

ATD price evolution
ATD
(in millions $) 30 Oct 2024 30 Jul 2024 4 Mar 2024 15 Nov 2023
Current assets
Cash $1606.5 $1036.1
Short term investments $510.3 $523.4
Net receivables $3229.6 $3122.2 $2891 $2463
Inventory $2361.5 $2333.1 $2389.6 $2204
Total current assets $7947.7 $7477.2 $7088.1 $6902
Long term investments $267.5 $311.4
Property, plant & equipment $17905.7 $17886.9 $17249.3 $15255
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $37271 $36942.1 $36243.6 $30398
Current liabilities
Accounts payable $5818.9 $5987.9 $5287.9 $4456
Deferred revenue
Short long term debt $1871.2 $2756.5
Total current liabilities $7909.1 $7828.2 $8206.3 $6061
Long term debt $12421.5 $12901.3 $12024.5 $9000
Total noncurrent liabilities
Total debt
Total liabilities $23372.6 $23752.9 $22944.1 $17333
Shareholders' equity
Retained earnings $14270.4 $13616.9 $13578.5 $13492
Other shareholder equity -$1042.8 -$1095.6 -$945.1 -$1083
Total shareholder equity $14014.6 $13349.2
(in millions $) 28 Apr 2024 30 May 2023 24 Apr 2022 25 Apr 2021
Current assets
Cash $1309 $834.2 $2143.9 $3015.8
Short term investments $512.5 $2 $11
Net receivables $3122.2 $2399 $2582.7 $1877.3
Inventory $2333.1 $2176 $2403 $1767.6
Total current assets $7477.2 $5669.6 $7328.3 $7121.9
Long term investments $309.4 $356.3 $442.3 $235
Property, plant & equipment $17886.9 $15258.1 $14588.4 $13939.2
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $36942.1 $29049.2 $29591.6 $28394.5
Current liabilities
Accounts payable $4572.4 $3181.7 $3716.7 $2577.6
Deferred revenue
Short long term debt $1615.4 $438.8 $426.8 $1526.7
Total current liabilities $7828.2 $5165 $6017.4 $5949.7
Long term debt $12957.4 $9027.1 $9047.2 $8075.3
Total noncurrent liabilities
Total debt
Total liabilities $23640.7 $16484.7 $17154 $16213.6
Shareholders' equity
Retained earnings $13616.9 $12934.6 $12521 $12017.8
Other shareholder equity -$983.4 -$1015.2 -$749.1 -$531.4
Total shareholder equity $13301.4 $12564.5 $12437.6 $12180.9
(in millions $) 30 Jul 2025 30 Oct 2024 30 Jul 2024 4 Mar 2024
Revenue
Total revenue $19622
Cost of revenue
Gross Profit $3441.5
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $2507.2
Operating income
Income from continuing operations
EBIT
Income tax expense $176.2
Interest expense -$104.8
Net income
Net income $623.4
Income (for common shares)
(in millions $) 28 Apr 2024 30 May 2023 24 Apr 2022 25 Apr 2021
Revenue
Total revenue $69263.5 $71856.7 $62809.9 $45760.1
Cost of revenue $57165.6 $51805.1 $35644.8
Gross Profit $12097.9 $12052.1 $11004.8 $10115.3
Operating activities
Research & development
Selling, general & administrative $6508.5 $5850 $5137.6
Total operating expenses $65434.2 $7887.7 $59188.2 $42084.5
Operating income $3829.3 $3621.7 $3675.6
Income from continuing operations
EBIT
Income tax expense $715.9 $838.2 $734.3 $653.6
Interest expense -$516.9 -$271.6 -$301.1
Net income
Net income $2729.7 $3090.9 $2683.3 $2705.5
Income (for common shares) $2729.7 $2683.3 $2705.5
(in millions $) 21 Aug 2024 28 May 2024 4 Mar 2024 15 Nov 2023
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$127.5 -$6603.9 -$6042 -$1335.9
Financing activities
Dividends paid -$122.4 -$453 -$330.6 -$204.4
Sale and purchase of stock
Net borrowings
Total cash flows from financing -$569.7 $2205.4 $2884.2 -$408.6
Effect of exchange rate $11.6 $56.1 $30.1 -$8
Change in cash and equivalents $297.5 $474.8 $170.1 $570.5
(in millions $) 28 Apr 2024 30 May 2023 24 Apr 2022 25 Apr 2021
Net income $2729.7 $2683.3 $2705.5
Operating activities
Depreciation $1635.3 $1374.3 $1363.6
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $4817.2 $3944.9 $4086.6
Investing activities
Capital expenditures -$1943.1 -$1664.5 -$1222.2
Investments
Total cash flows from investing -$6603.9 -$2275.6 -$1799.4 -$1385.6
Financing activities
Dividends paid -$453 -$377.7 -$330.1 -$268.3
Sale and purchase of stock -$1313.6 -$1841.5 -$1046.5
Net borrowings $3972 -$722.6 -$2114.8
Total cash flows from financing $2205.4 -$3349.7 -$2951.1 -$3429.6
Effect of exchange rate $6.2 -$29 $20.7 $102.9
Change in cash and equivalents $474.8 -$1309.7 -$871.9 -$625.7
Fundamentals
Market cap $77.29B
Enterprise value N/A
Shares outstanding 956.70M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 1.78
Net debt/EBITDA N/A
Current ratio 1.00
Quick ratio 0.71