Company logo

ATD - Alimentation Couche-Tard Inc.

TSX -> Consumer Cyclical -> Specialty Retail
Laval, Canada
Type: Equity

ATD price evolution
ATD
(in millions $) 30 Oct 2024 30 Jul 2024 4 Mar 2024 15 Nov 2023
Current assets
Cash $1036.1
Short term investments $523.4
Net receivables $2891 $2463
Inventory $2389.6 $2204
Total current assets $7088.1 $6902
Long term investments $311.4
Property, plant & equipment $17249.3 $15255
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $36243.6 $30398
Current liabilities
Accounts payable $5287.9 $4456
Deferred revenue
Short long term debt $2756.5
Total current liabilities $8206.3 $6061
Long term debt $12024.5 $9000
Total noncurrent liabilities
Total debt
Total liabilities $22944.1 $17333
Shareholders' equity
Retained earnings $13578.5 $13492
Other shareholder equity -$945.1 -$1083
Total shareholder equity $13349.2
(in millions $) 30 May 2023 24 Apr 2022 25 Apr 2021 26 Apr 2020
Current assets
Cash $834.2 $2143.9 $3015.8 $3641.5
Short term investments $2 $11 $38.6
Net receivables $2399 $2582.7 $1877.3 $1345.4
Inventory $2176 $2403 $1767.6 $1237.4
Total current assets $5669.6 $7328.3 $7121.9 $6430.9
Long term investments $356.3 $442.3 $235 $218.2
Property, plant & equipment $15258.1 $14588.4 $13939.2 $12650.4
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $29049.2 $29591.6 $28394.5 $25679.5
Current liabilities
Accounts payable $3181.7 $3716.7 $2577.6 $1507.6
Deferred revenue
Short long term debt $438.8 $426.8 $1526.7 $597.8
Total current liabilities $5165 $6017.4 $5949.7 $3744.3
Long term debt $9027.1 $9047.2 $8075.3 $9781.5
Total noncurrent liabilities
Total debt
Total liabilities $16484.7 $17154 $16213.6 $15612.9
Shareholders' equity
Retained earnings $12934.6 $12521 $12017.8 $10611.3
Other shareholder equity -$1015.2 -$749.1 -$531.4 -$1246.9
Total shareholder equity $12564.5 $12437.6 $12180.9 $10066.6
(in millions $) 30 Oct 2024 30 Jul 2024 4 Mar 2024 15 Nov 2023
Revenue
Total revenue $19622 $16426
Cost of revenue
Gross Profit $3441.5 $2937
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $2507.2 $1834
Operating income
Income from continuing operations
EBIT
Income tax expense $176.2 $242
Interest expense -$104.8 -$59
Net income
Net income $623.4 $819
Income (for common shares)
(in millions $) 30 May 2023 24 Apr 2022 25 Apr 2021 26 Apr 2020
Revenue
Total revenue $71856.7 $62809.9 $45760.1 $54132.4
Cost of revenue $51805.1 $35644.8 $44488.9
Gross Profit $12052.1 $11004.8 $10115.3 $9643.5
Operating activities
Research & development
Selling, general & administrative $5850 $5137.6 $5220.6
Total operating expenses $7887.7 $59188.2 $42084.5 $50969.9
Operating income $3621.7 $3675.6 $3162.5
Income from continuing operations
EBIT
Income tax expense $838.2 $734.3 $653.6 $545.9
Interest expense -$271.6 -$301.1
Net income
Net income $3090.9 $2683.3 $2705.5 $2353.6
Income (for common shares) $2683.3 $2705.5 $2353.6
(in millions $) 4 Mar 2024 15 Nov 2023 23 Aug 2023 30 May 2023
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$6042 -$1335.9 -$331.5 -$2275.6
Financing activities
Dividends paid -$330.6 -$204.4 -$104.1 -$377.7
Sale and purchase of stock
Net borrowings
Total cash flows from financing $2884.2 -$408.6 $45.4 -$3349.7
Effect of exchange rate $30.1 -$8 $19.3 -$29
Change in cash and equivalents $170.1 $570.5 $1122.4 -$1309.7
(in millions $) 30 May 2023 24 Apr 2022 25 Apr 2021 26 Apr 2020
Net income $2683.3 $2705.5 $2357.6
Operating activities
Depreciation $1374.3 $1363.6 $1343.8
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $3944.9 $4086.6 $3720.7
Investing activities
Capital expenditures -$1664.5 -$1222.2 -$1408.2
Investments
Total cash flows from investing -$2275.6 -$1799.4 -$1385.6 -$1213.8
Financing activities
Dividends paid -$377.7 -$330.1 -$268.3 -$215.7
Sale and purchase of stock -$1841.5 -$1046.5 -$470.8
Net borrowings -$722.6 -$2114.8 $1328.7
Total cash flows from financing -$3349.7 -$2951.1 -$3429.6 $480.7
Effect of exchange rate -$29 $20.7 $102.9 -$52.5
Change in cash and equivalents -$1309.7 -$871.9 -$625.7 $2935.1
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 1.31
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A