Company logo

ALS - Altius Minerals Corporation

TSX -> Basic Materials -> Other Industrial Metals & Mining
St. John's, Canada
Type: Equity

ALS price evolution
ALS
(in millions $) 30 Jun 2024 31 Mar 2024 31 Dec 2023 30 Sep 2023
Current assets
Cash $109.39 $101.51 $130.42 $67.22
Short term investments
Net receivables $18.6 $22.32 $14.31 $15.47
Inventory
Total current assets $127.99 $123.83 $144.73 $82.68
Long term investments $627.86 $625.44 $604.41 $682.08
Property, plant & equipment $8.92 $8.36 $8.52 $8.92
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $777.13 $767.07 $773.54 $791.08
Current liabilities
Accounts payable $3.01 $2.73 $4.16 $4.63
Deferred revenue
Short long term debt $8 $8 $8 $8
Total current liabilities $11.33 $11.3 $12.89 $13.59
Long term debt $102.32 $103.69 $104.59 $106.95
Total noncurrent liabilities
Total debt
Total liabilities $158.92 $159.62 $161 $164.09
Shareholders' equity
Retained earnings $8.88 $7.46 $13.32 $20.29
Other shareholder equity $245.04 $245.91 $232.45 $122.93
Total shareholder equity $618.21 $607.45 $612.54 $626.99
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $130.42 $82.38 $8.65 $0.05
Short term investments $91.37 $21.75
Net receivables $14.31 $21.76 $14.87 $13.84
Inventory
Total current assets $144.73 $104.14 $114.89 $35.64
Long term investments $604.41 $657.39 $337.85 $250.85
Property, plant & equipment $8.52 $238.45 $260.88 $288.57
Goodwill & intangible assets
Total noncurrent assets $553.97
Total investments
Total assets $773.54 $780.58 $721.4 $589.61
Current liabilities
Accounts payable $4.16 $5.64 $6.07 $6.85
Deferred revenue
Short long term debt $8 $8 $8 $20
Total current liabilities $12.89 $19.69 $19.65 $31.53
Long term debt $104.59 $112.87 $107.17 $112.97
Total noncurrent liabilities
Total debt
Total liabilities $161 $294.39 $287.92 $226.73
Shareholders' equity
Retained earnings $13.32 $37.11 $38.66 -$7.27
Other shareholder equity $232.45 $90.39 $76.97 $53.78
Total shareholder equity $612.54 $608.81 $433.49 $362.88
(in millions $) 30 Jun 2024 31 Mar 2024 31 Dec 2023 30 Sep 2023
Revenue
Total revenue $19.52 $13.91 $13.8 $15.15
Cost of revenue $2.21 $1.51 $1.19 $1.15
Gross Profit $17.31 $12.4 $12.61 $14
Operating activities
Research & development
Selling, general & administrative $5 $3.57 $3.61 $4.48
Total operating expenses $8.93 $6.55 $7.54 $9.63
Operating income $10.59 $7.36 $6.27 $5.52
Income from continuing operations
EBIT
Income tax expense -$3.02 $0.38 -$0.32 -$0.04
Interest expense -$2.34 -$2.3 -$2.32 -$2.32
Net income
Net income $8.44 $4.72 -$2.3 $3.7
Income (for common shares) $8.44 $4.72 -$2.3 $3.7
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $68.96 $102.05 $81.68 $60.06
Cost of revenue $5.32 $5.87 $5.7 $4.59
Gross Profit $63.63 $96.17 $75.98 $55.46
Operating activities
Research & development $0.06 $0.28
Selling, general & administrative $16.5 $14.12 $12.34 $13.27
Total operating expenses $38.41 $44.37 $49.93 $81.62
Operating income $30.54 $57.68 $31.75 -$21.57
Income from continuing operations
EBIT
Income tax expense $5.2 $12.37 $6.89 $7.18
Interest expense -$9.28 -$7.02
Net income
Net income $9.54 $37.49 $40.02 -$26.86
Income (for common shares) $9.54 $37.49 $40.02 -$26.86
(in millions $) 30 Jun 2024 31 Mar 2024 31 Dec 2023 30 Sep 2023
Net income $8.44 $4.72 -$2.3 $3.7
Operating activities
Depreciation $1.56 $1.47 -$9.85
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $9 $5.17 $10.93
Investing activities
Capital expenditures -$0.82 -$0.06 $0.53 -$0.99
Investments
Total cash flows from investing $6.76 -$22.26 $70.4 -$10.93
Financing activities
Dividends paid -$3.84 -$3.58 -$3.54 -$3.56
Sale and purchase of stock -$2.48 -$7.84 -$4.73 -$5.71
Net borrowings -$2.04 -$2.04 -$2.04 -$2.04
Total cash flows from financing -$8.81 -$14.4 -$10.59 -$13.04
Effect of exchange rate -$0.29 -$0.75 $0.63 -$0.46
Change in cash and equivalents $7.88 -$28.91 $63.2 -$12.06
(in millions $) 31 Jan 2024 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $37.49 $38.28 -$26.21
Operating activities
Depreciation $24.29 $22.91 $18.05
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $74.26 $47.77 $37.12
Investing activities
Capital expenditures -$1.01 -$1.19 -$2.91
Investments
Total cash flows from investing $55.07 -$85.75 -$26.55 -$50.19
Financing activities
Dividends paid -$14.3 -$16.49 -$14.25 -$12.89
Sale and purchase of stock -$4.84 $91.59 -$6.09
Net borrowings $1.83 -$17.17 $27.16
Total cash flows from financing -$38.93 -$10.75 $56.99 $12.74
Effect of exchange rate -$4.62 -$1.7
Change in cash and equivalents $48.04 -$17.64 $78.22 -$0.32
Fundamentals
Market cap $1.22B
Enterprise value N/A
Shares outstanding 46.47M
Revenue $62.38M
EBITDA N/A
EBIT N/A
Net Income $14.56M
Revenue Q/Q 12.64%
Revenue Y/Y -28.76%
P/E ratio 83.97
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 19.60
P/B ratio 3.28
Book/Share 8.03
Cash/Share 2.35
EPS $0.31
ROA 1.87%
ROE 2.36%
Debt/Equity 0.26
Net debt/EBITDA N/A
Current ratio 11.30
Quick ratio N/A