Company logo

ALS - Altius Minerals Corporation

TSX -> Basic Materials -> Other Industrial Metals & Mining
St. John's, Canada
Type: Equity

ALS price evolution
ALS
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Current assets
Cash $130.42 $67.22 $79.28 $76.84
Short term investments
Net receivables $14.31 $15.47 $10.87 $25.44
Inventory
Total current assets $144.73 $82.68 $90.15 $102.28
Long term investments $604.41 $682.08 $672.67 $703.92
Property, plant & equipment $8.52 $8.92 $9.3 $9.12
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $773.54 $791.08 $788.87 $823.14
Current liabilities
Accounts payable $4.16 $4.63 $3.76 $3.74
Deferred revenue
Short long term debt $8 $8 $8 $8
Total current liabilities $12.89 $13.59 $11.9 $13.73
Long term debt $104.59 $106.95 $108.75 $110.88
Total noncurrent liabilities
Total debt
Total liabilities $161 $164.09 $162.46 $169.48
Shareholders' equity
Retained earnings $13.32 $20.29 $26.01 $25.9
Other shareholder equity $232.45 $122.93 $242.02 $122.7
Total shareholder equity $612.54 $626.99 $626.41 $653.66
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $130.42 $82.38 $8.65 $0.05
Short term investments $91.37 $21.75
Net receivables $14.31 $21.76 $14.87 $13.84
Inventory
Total current assets $144.73 $104.14 $114.89 $35.64
Long term investments $604.41 $657.39 $337.85 $250.85
Property, plant & equipment $8.52 $238.45 $260.88 $288.57
Goodwill & intangible assets
Total noncurrent assets $553.97
Total investments
Total assets $773.54 $780.58 $721.4 $589.61
Current liabilities
Accounts payable $4.16 $5.64 $6.07 $6.85
Deferred revenue
Short long term debt $8 $8 $8 $20
Total current liabilities $12.89 $19.69 $19.65 $31.53
Long term debt $104.59 $112.87 $107.17 $112.97
Total noncurrent liabilities
Total debt
Total liabilities $161 $294.39 $287.92 $226.73
Shareholders' equity
Retained earnings $13.32 $37.11 $38.66 -$7.27
Other shareholder equity $232.45 $90.39 $76.97 $53.78
Total shareholder equity $612.54 $608.81 $433.49 $362.88
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Revenue
Total revenue $13.8 $15.15 $17.33 $22.68
Cost of revenue $1.19 $1.15 $1.63 $1.36
Gross Profit $12.61 $14 $15.7 $21.32
Operating activities
Research & development
Selling, general & administrative $3.61 $4.48 $4.19 $4.23
Total operating expenses $7.54 $9.63 $10.47 $10.78
Operating income $6.27 $5.52 $6.86 $11.9
Income from continuing operations
EBIT
Income tax expense -$0.32 -$0.04 $1.39 $4.17
Interest expense -$2.32 -$2.32 -$2.31 -$2.33
Net income
Net income -$2.3 $3.7 $3.08 $5.06
Income (for common shares) -$2.3 $3.7 $3.08 $5.06
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $68.96 $102.05 $81.68 $60.06
Cost of revenue $5.32 $5.87 $5.7 $4.59
Gross Profit $63.63 $96.17 $75.98 $55.46
Operating activities
Research & development $0.06 $0.28
Selling, general & administrative $16.5 $14.12 $12.34 $13.27
Total operating expenses $38.41 $44.37 $49.93 $81.62
Operating income $30.54 $57.68 $31.75 -$21.57
Income from continuing operations
EBIT
Income tax expense $5.2 $12.37 $6.89 $7.18
Interest expense -$9.28 -$7.02
Net income
Net income $9.54 $37.49 $40.02 -$26.86
Income (for common shares) $9.54 $37.49 $40.02 -$26.86
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income -$2.3 $3.7 $3.08 $5.5
Operating activities
Depreciation -$9.85 $4.65
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $10.93 $13.92 $4.16
Investing activities
Capital expenditures $0.53 -$0.99 -$0.55 -$0.44
Investments
Total cash flows from investing $70.4 -$10.93 -$1.76 -$2.64
Financing activities
Dividends paid -$3.54 -$3.56 -$3.6 -$3.6
Sale and purchase of stock -$4.73 -$5.71 -$2.09
Net borrowings -$2.04 -$2.04 -$2.04 -$2.04
Total cash flows from financing -$10.59 -$13.04 -$8.25 -$7.04
Effect of exchange rate $0.63 -$0.46 $0.56 $0.25
Change in cash and equivalents $63.2 -$12.06 $2.45 -$5.55
(in millions $) 31 Jan 2024 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $37.49 $38.28 -$26.21
Operating activities
Depreciation $24.29 $22.91 $18.05
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $74.26 $47.77 $37.12
Investing activities
Capital expenditures -$1.01 -$1.19 -$2.91
Investments
Total cash flows from investing $55.07 -$85.75 -$26.55 -$50.19
Financing activities
Dividends paid -$14.3 -$16.49 -$14.25 -$12.89
Sale and purchase of stock -$4.84 $91.59 -$6.09
Net borrowings $1.83 -$17.17 $27.16
Total cash flows from financing -$38.93 -$10.75 $56.99 $12.74
Effect of exchange rate -$4.62 -$1.7
Change in cash and equivalents $48.04 -$17.64 $78.22 -$0.32
Fundamentals
Market cap $987.28M
Enterprise value N/A
Shares outstanding 47.08M
Revenue $68.96M
EBITDA N/A
EBIT N/A
Net Income $9.54M
Revenue Q/Q -36.26%
Revenue Y/Y -32.42%
P/E ratio 103.49
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 14.32
P/B ratio 2.60
Book/Share 8.07
Cash/Share 2.77
EPS $0.20
ROA 1.20%
ROE 1.51%
Debt/Equity 0.26
Net debt/EBITDA N/A
Current ratio 11.23
Quick ratio N/A