Company logo

AC - Air Canada

TSX -> Industrials -> Airlines
Saint-Laurent, Canada
Type: Equity

AC price evolution
AC
(in millions $) 30 Oct 2024 30 Jul 2024 31 Mar 2024 31 Jan 2024
Current assets
Cash $3021 $2716 $2817
Short term investments $5111 $5172 $5734
Net receivables $28.22 $30.53 $1185 $35.85
Inventory $398 $314 $337
Total current assets $289.09 $371.84 $9751 $442.5
Long term investments $1023 $1057 $820
Property, plant & equipment $12215 $12019 $11248
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $977.15 $949.02 $29714 $943.8
Current liabilities
Accounts payable $7.87 $6.64 $3439 $4.46
Deferred revenue
Short long term debt $1619 $1214 $866
Total current liabilities $78.5 $27.85 $11510 $30.72
Long term debt $10858 $11248 $12996
Total noncurrent liabilities
Total debt
Total liabilities $84.34 $33.54 $29009 $36.82
Shareholders' equity
Retained earnings $43.65 $62.9 -$2113 -$2024
Other shareholder equity $892.82 -$59 -$65 $906.98
Total shareholder equity $1165 $705 $796
(in millions $) 31 Jan 2024 31 Jan 2023 31 Jan 2022 31 Dec 2020
Current assets
Cash $2817 $2307 $4248 $3658
Short term investments $5734 $5295 $4554 $3843
Net receivables $35.85 $15.88 $50.79 $644
Inventory $337 $318 $224 $166
Total current assets $442.5 $234.34 $369.84 $8671
Long term investments $820 $887 $570
Property, plant & equipment $11248 $16.85 $17.19 $12137
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $943.8 $927.69 $1203.34 $28913
Current liabilities
Accounts payable $4.46 $7.78 $9.34 $6.5
Deferred revenue
Short long term debt $866 $1263 $1012 $1788
Total current liabilities $30.72 $27.3 $60.25 $7139
Long term debt $12996 $15043 $15511 $11201
Total noncurrent liabilities $212.95
Total debt
Total liabilities $36.82 $37.49 $266.23 $27198
Shareholders' equity
Retained earnings -$2024 $15.13 $68.44 -$494
Other shareholder equity $906.98 $890.2 $935.35 -$39
Total shareholder equity $796 -$1555 $9 $1715
(in millions $) 30 Oct 2024 30 Jul 2024 31 Mar 2024 31 Jan 2024
Revenue
Total revenue $2.42 $5226 $5.64
Cost of revenue $3909
Gross Profit $1317
Operating activities
Research & development
Selling, general & administrative $286
Total operating expenses $9.33 $5215 $10.46
Operating income $11
Income from continuing operations
EBIT
Income tax expense $6.93 $16 $5.55
Interest expense $37.24 -$210 $29.09
Net income
Net income $23.24 -$81 $16.34
Income (for common shares) -$81
(in millions $) 31 Jan 2024 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $12.68 $16556 $6400 $5833
Cost of revenue $12561 $3527 $3325
Gross Profit $3995 $2873 $2508
Operating activities
Research & development $106
Selling, general & administrative $853 $3216 $3338
Total operating expenses $29.63 $16715 $9551 $9609
Operating income -$159 -$3151 -$3776
Income from continuing operations
EBIT
Income tax expense $9.14 $176 -$379 -$206
Interest expense $67.83 -$896 -$732
Net income
Net income $37.45 -$1700 -$3602 -$4647
Income (for common shares) -$1700 -$3602 -$4647
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Jan 2024
Net income $410 -$81
Operating activities
Depreciation $448 $442
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $924 $1592
Investing activities
Capital expenditures -$473 -$536
Investments
Total cash flows from investing -$2.96 -$385 $7 $5.72
Financing activities
Dividends paid -$2.14 -$4.36
Sale and purchase of stock
Net borrowings -$234 -$1675
Total cash flows from financing -$12.07 -$235 -$1705 -$24.99
Effect of exchange rate -$2 $59
Change in cash and equivalents -$60.88 $305 -$101 $125.79
(in millions $) 31 Jan 2024 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$1700 -$3602 -$4647
Operating activities
Depreciation $1507 $1616 $1849
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $2368 -$1563 -$2353
Investing activities
Capital expenditures -$1572 -$1073 -$1202
Investments
Total cash flows from investing $5.75 -$2498 -$1869 -$733
Financing activities
Dividends paid -$4.35
Sale and purchase of stock $6 $555 $1237
Net borrowings -$1612 $3661 $3543
Total cash flows from financing -$25.04 -$1612 $4011 $4702
Effect of exchange rate -$732 $11 -$48
Change in cash and equivalents $125.79 -$1722 $590 $1568
Fundamentals
Market cap $416.66M
Enterprise value N/A
Shares outstanding 21.25M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q -99.96%
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 0.05
Net debt/EBITDA N/A
Current ratio 3.68
Quick ratio N/A