Company logo

AC - Air Canada

TSX -> Industrials -> Airlines
Saint-Laurent, Canada
Type: Equity

AC price evolution
AC
(in millions $) 31 Mar 2024 31 Jan 2024 30 Sep 2023 30 Jul 2023
Current assets
Cash $2716 $2817 $2460 $2926
Short term investments $5172 $5734 $5832 $5721
Net receivables $1185 $35.85 $1195 $30.06
Inventory $314 $337 $320 $298
Total current assets $9751 $442.5 $10375 $411.44
Long term investments $1057 $820 $888 $1167
Property, plant & equipment $12019 $11248 $11768 $12094
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $29714 $943.8 $29697 $933.51
Current liabilities
Accounts payable $3439 $4.46 $2441 $9.92
Deferred revenue
Short long term debt $1214 $866 $959 $1024
Total current liabilities $11510 $30.72 $9332 $26.86
Long term debt $11248 $12996 $13413 $13862
Total noncurrent liabilities
Total debt
Total liabilities $29009 $36.82 $29147 $33.95
Shareholders' equity
Retained earnings -$2113 -$2024 -$2264 $34.06
Other shareholder equity -$65 $906.98 -$60 -$52
Total shareholder equity $705 $796 $550 -$581
(in millions $) 31 Jan 2024 31 Jan 2023 31 Jan 2022 31 Dec 2020
Current assets
Cash $2817 $2307 $4248 $3658
Short term investments $5734 $5295 $4554 $3843
Net receivables $35.85 $15.88 $50.79 $644
Inventory $337 $318 $224 $166
Total current assets $442.5 $234.34 $369.84 $8671
Long term investments $820 $887 $570
Property, plant & equipment $11248 $16.85 $17.19 $12137
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $943.8 $927.69 $1203.34 $28913
Current liabilities
Accounts payable $4.46 $7.78 $9.34 $6.5
Deferred revenue
Short long term debt $866 $1263 $1012 $1788
Total current liabilities $30.72 $27.3 $60.25 $7139
Long term debt $12996 $15043 $15511 $11201
Total noncurrent liabilities $212.95
Total debt
Total liabilities $36.82 $37.49 $266.23 $27198
Shareholders' equity
Retained earnings -$2024 $15.13 $68.44 -$494
Other shareholder equity $906.98 $890.2 $935.35 -$39
Total shareholder equity $796 -$1555 $9 $1715
(in millions $) 31 Mar 2024 31 Jan 2024 30 Sep 2023 30 Jul 2023
Revenue
Total revenue $5226 $5.64 $6344 $2.38
Cost of revenue $3909 $3627
Gross Profit $1317 $2717
Operating activities
Research & development
Selling, general & administrative $286 $328
Total operating expenses $5215 $10.46 $4929 $5.85
Operating income $11 $1415
Income from continuing operations
EBIT
Income tax expense $16 $5.55 $67 $1.84
Interest expense -$210 $29.09 -$236 $9.11
Net income
Net income -$81 $16.34 $1250 $3.37
Income (for common shares) -$81 $1250
(in millions $) 31 Jan 2024 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $12.68 $16556 $6400 $5833
Cost of revenue $12561 $3527 $3325
Gross Profit $3995 $2873 $2508
Operating activities
Research & development $106
Selling, general & administrative $853 $3216 $3338
Total operating expenses $29.63 $16715 $9551 $9609
Operating income -$159 -$3151 -$3776
Income from continuing operations
EBIT
Income tax expense $9.14 $176 -$379 -$206
Interest expense $67.83 -$896 -$732
Net income
Net income $37.45 -$1700 -$3602 -$4647
Income (for common shares) -$1700 -$3602 -$4647
(in millions $) 31 Mar 2024 31 Jan 2024 30 Sep 2023 30 Jun 2023
Net income -$81 $1250 $838
Operating activities
Depreciation $442 $415 $418
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $1592 $408 $1490
Investing activities
Capital expenditures -$536 -$273 -$525
Investments
Total cash flows from investing $7 $5.72 -$71 -$718
Financing activities
Dividends paid -$4.36
Sale and purchase of stock
Net borrowings -$1675 -$808 -$935
Total cash flows from financing -$1705 -$24.99 -$809 -$935
Effect of exchange rate $59 -$61
Change in cash and equivalents -$101 $125.79 -$466 -$164
(in millions $) 31 Jan 2024 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$1700 -$3602 -$4647
Operating activities
Depreciation $1507 $1616 $1849
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $2368 -$1563 -$2353
Investing activities
Capital expenditures -$1572 -$1073 -$1202
Investments
Total cash flows from investing $5.75 -$2498 -$1869 -$733
Financing activities
Dividends paid -$4.35
Sale and purchase of stock $6 $555 $1237
Net borrowings -$1612 $3661 $3543
Total cash flows from financing -$25.04 -$1612 $4011 $4702
Effect of exchange rate -$732 $11 -$48
Change in cash and equivalents $125.79 -$1722 $590 $1568
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue $11.58B
EBITDA N/A
EBIT N/A
Net Income $1.19B
Revenue Q/Q 6.94%
Revenue Y/Y -38.64%
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA 7.76%
ROE 323.46%
Debt/Equity 0.05
Net debt/EBITDA N/A
Current ratio 0.85
Quick ratio 0.82