Company logo

CFR - Compagnie Financière Richemont SA

SIX -> Consumer Cyclical -> Luxury Goods
Bellevue, Switzerland
Type: Equity

CFR price evolution
CFR
(in millions $) 31 Mar 2024 31 Jan 2024 30 Sep 2023 30 Jun 2023
Current assets
Cash $8464.52 $8687.28 $7618.08 $7107.34
Short term investments
Net receivables
Inventory
Total current assets
Long term investments
Property, plant & equipment $1210.9 $1190.03 $1166.54 $1154.23
Goodwill & intangible assets $655.16
Total noncurrent assets
Total investments $37959.87 $38807.77 $37931.58 $38676.26
Total assets $49505.42 $50845.04 $48747.02 $48597.2
Current liabilities
Accounts payable $538.68 $527.62 $467.38 $383.12
Deferred revenue
Short long term debt
Total current liabilities $4838.09 $4985.4 $4532.47 $4287.12
Long term debt $222.67 $222.62 $222.56 $222.51
Total noncurrent liabilities
Total debt $4207.08 $4364.01 $3970.76 $3805.91
Total liabilities $45867.24 $47128.59 $45747.27 $45210.46
Shareholders' equity
Retained earnings $3726.56 $3657.69 $3626.8 $3532.54
Other shareholder equity -$1276.28 -$1119.22 -$1778.83 -$1305.03
Total shareholder equity $3638.18 $3716.45 $2999.75 $3386.74
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $8687.28 $12028.13 $16583 $10288.85
Short term investments
Net receivables
Inventory
Total current assets
Long term investments
Property, plant & equipment $1190.03 $1102.69 $1050.33 $1045.58
Goodwill & intangible assets $655.34 $655.82 $656.51
Total noncurrent assets
Total investments $38807.77 $38028.27 $31976.84 $29815.81
Total assets $50845.04 $52892.38 $50878.49 $42391.32
Current liabilities
Accounts payable $527.62 $544.36 $441 $407
Deferred revenue
Short long term debt
Total current liabilities $4985.4 $866.26 $754 $730
Long term debt $222.62 $222.4 $222 $235.38
Total noncurrent liabilities
Total debt $4364.01 $4934.69 $2988.91 $2352.38
Total liabilities $47128.59 $49755.15 $46438.93 $38098.3
Shareholders' equity
Retained earnings $3657.69 $3309.67 $2956.97 $2750.72
Other shareholder equity -$1119.22 -$34.5 $347.32 $512.97
Total shareholder equity $3716.45 $3137.23 $4439.56 $4293.02
(in millions $) 31 Mar 2024 31 Jan 2024 30 Sep 2023 30 Jun 2023
Revenue
Total revenue $487.78 $480.24 $478.89
Cost of revenue
Gross Profit $487.78 $480.24 $478.89
Operating activities
Research & development
Selling, general & administrative $250.74 $230.95 $224.74
Total operating expenses $326.22 $293.26 $285.04
Operating income $161.56 $186.98 $193.85
Income from continuing operations
EBIT $161.56 $186.98 $193.85
Income tax expense $25.87 $31.33 $31.73
Interest expense
Net income
Net income $135.69 $155.65 $162.12
Income (for common shares) $134.02 $153.98 $160.45
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $1941.04 $1693.1 $1371.53 $1200.22
Cost of revenue
Gross Profit $1941.04 $1693.1 $1371.53 $1200.22
Operating activities
Research & development
Selling, general & administrative $922.71 $813.97 $697.61 $671.17
Total operating expenses $1228.66 $1024.27 $881.99 $848.9
Operating income $712.37 $668.83 $489.54 $351.32
Income from continuing operations
EBIT $712.37 $668.83 $489.54 $351.32
Income tax expense $114.4 $89.68 $46.46 $20.17
Interest expense
Net income
Net income $597.97 $579.15 $443.08 $331.15
Income (for common shares) $591.3 $572.48 $435.92 $323.62
(in millions $) 31 Mar 2024 31 Dec 2023 30 Sep 2023 30 Jun 2023
Net income $135.69 $102.55 $155.65 $162.12
Operating activities
Depreciation $20.24 $20.18 $19.18 $18.6
Business acquisitions & disposals
Stock-based compensation $3.74 $11.94 $3.11 $4.79
Total cash flows from operations $488.43 -$83 $238.69 $154.81
Investing activities
Capital expenditures -$38.18 -$40.57 -$32.8 -$39.05
Investments $658.55 -$72.29 -$79.39 -$31.11
Total cash flows from investing $620.5 -$111.92 -$112.19 -$69.34
Financing activities
Dividends paid -$59.8 -$59.77 -$59.51 -$56.41
Sale and purchase of stock $0.84 $4.03 -$10.78 -$27
Net borrowings -$156.98 $393.19 $164.8 -$711.5
Total cash flows from financing -$1331.69 $1264.12 $384.25 -$2279.91
Effect of exchange rate
Change in cash and equivalents -$222.76 $1069.19 $510.75 -$2194.44
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $597.97 $579.15 $443.08 $331.15
Operating activities
Depreciation $76.44 $71.34 $69.29 $64.37
Business acquisitions & disposals
Stock-based compensation $24.59 $18.32 $12.75 $13.92
Total cash flows from operations $478.85 $722.58 $648.29 $524.24
Investing activities
Capital expenditures -$157.35 -$102.44 -$58.81 -$89.43
Investments -$787.92 -$8179.52 -$2469.32 -$1542.59
Total cash flows from investing -$942.75 -$8277.33 -$2525.01 -$1631.05
Financing activities
Dividends paid -$232.32 -$209.78 -$188.79 -$180.58
Sale and purchase of stock -$33.42 $12.27 $50.55 -$3.23
Net borrowings -$570.9 $1945.57 $636.32 $421.65
Total cash flows from financing -$2876.95 $2999.88 $8170.87 $7607.48
Effect of exchange rate
Change in cash and equivalents -$3340.86 -$4554.87 $6294.15 $6500.67
Fundamentals
Market cap $8.71B
Enterprise value $4.45B
Shares outstanding 64.25M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q -1.65%
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio 1.77
Book/Share 76.49
Cash/Share 131.74
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 12.68
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A