(in millions $) | 30 Oct 2024 | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 |
---|---|---|---|---|
Current assets | ||||
Cash | ||||
Short term investments | ||||
Net receivables | $1768 | $2123 | $2104 | $2083 |
Inventory | $2378 | $2332 | $2319 | $2322 |
Total current assets | $6319 | $5987 | $5704 | $5647 |
Long term investments | ||||
Property, plant & equipment | $4842 | $4686 | $4682 | $4723 |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $30362 | $29718 | $29565 | $29614 |
Current liabilities | ||||
Accounts payable | $849 | $868 | $818 | $811 |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $2456 | $2340 | $2271 | $2480 |
Long term debt | $4933 | $4882 | $4881 | $4929 |
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $8973 | $8777 | $8738 | $8990 |
Shareholders' equity | ||||
Retained earnings | $21295 | $20991 | $20864 | $20624 |
Other shareholder equity | $38 | -$43 | -$26 | $12 |
Total shareholder equity |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 31 Jan 2022 | 30 Jan 2021 |
---|---|---|---|---|
Current assets | ||||
Cash | $270 | $1557 | ||
Short term investments | ||||
Net receivables | $2083 | $1964 | $1786 | $1382 |
Inventory | $2322 | $2109 | $1899 | $1644 |
Total current assets | $5647 | $5193 | $5386 | $4987 |
Long term investments | ||||
Property, plant & equipment | $4723 | $4416 | $4083 | $3425 |
Goodwill & intangible assets | ||||
Total noncurrent assets | $22613 | |||
Total investments | ||||
Total assets | $29614 | $29209 | $27999 | $27600 |
Current liabilities | ||||
Accounts payable | $811 | $861 | $903 | $876 |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $2480 | $2782 | $2472 | $2258 |
Long term debt | $4929 | $4900 | $4305 | $3949 |
Total noncurrent liabilities | $6520 | |||
Total debt | ||||
Total liabilities | $8990 | $9532 | $8743 | $8778 |
Shareholders' equity | ||||
Retained earnings | $20624 | $19673 | $19356 | $18899 |
Other shareholder equity | $12 | $17 | -$88 | $18802 |
Total shareholder equity |
(in millions $) | 30 Oct 2024 | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $2459 | $2352 | ||
Cost of revenue | ||||
Gross Profit | $1385 | $1284 | ||
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $1014 | $1011 | ||
Operating income | ||||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | $87 | -$259 | ||
Interest expense | -$45 | -$47 | ||
Net income | ||||
Net income | $248 | $427 | ||
Income (for common shares) |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 31 Jan 2022 | 30 Jan 2021 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $9455 | $8291 | $6833 | |
Cost of revenue | ||||
Gross Profit | $5254 | $4696 | $2940 | |
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $4080 | $3766 | $3422 | |
Operating income | -$482 | |||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | -$142 | $42 | -$104 | |
Interest expense | -$189 | -$147 | $124 | |
Net income | ||||
Net income | $974 | $376 | -$531 | |
Income (for common shares) |
(in millions $) | 30 Oct 2024 | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 |
---|---|---|---|---|
Net income | ||||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | ||||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | -$834 | -$351 | -$218 | -$1094 |
Financing activities | ||||
Dividends paid | -$130 | -$130 | -$116 | |
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | -$318 | -$237 | -$66 | -$211 |
Effect of exchange rate | $6 | -$5 | -$10 | $31 |
Change in cash and equivalents | $472 | $278 | $47 | $114 |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 31 Jan 2022 | 30 Jan 2021 |
---|---|---|---|---|
Net income | -$531 | |||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | $823 | |||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | -$1094 | -$1865 | -$1198 | -$572 |
Financing activities | ||||
Dividends paid | -$116 | -$100 | -$54 | |
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | -$211 | -$8 | -$123 | $466 |
Effect of exchange rate | $31 | $61 | -$6 | $18 |
Change in cash and equivalents | $114 | -$595 | $18 | $735 |
Market cap | $37.59B |
---|---|
Enterprise value | N/A |
Shares outstanding | 494.50M |
Revenue | N/A |
---|---|
EBITDA | N/A |
EBIT | N/A |
Net Income | N/A |
Revenue Q/Q | N/A |
Revenue Y/Y | N/A |
P/E ratio | N/A |
---|---|
EV/Sales | N/A |
EV/EBITDA | N/A |
EV/EBIT | N/A |
P/S ratio | N/A |
P/B ratio | N/A |
Book/Share | N/A |
Cash/Share | N/A |
EPS | N/A |
---|---|
ROA | N/A |
ROE | N/A |
Debt/Equity | N/A |
---|---|
Net debt/EBITDA | N/A |
Current ratio | 2.57 |
Quick ratio | 1.60 |