Company logo

VIE - Veolia Environnement S.A.

PAR -> Industrials -> Waste Management
Aubervilliers, France
Type: Equity

VIE price evolution
VIE
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Current assets
Cash $8696 $8696 $7899.6 $7899.6
Short term investments $2090 $2090 $2201.7 $2201.7
Net receivables $14702 $14702 $14767.2 $14767.2
Inventory $1550 $1550 $1569.6 $1569.6
Total current assets $27897 $27897 $26749.8 $26749.8
Long term investments $3012 $3012 $2965.2 $2965.2
Property, plant & equipment $18987 $18987 $18892.1 $18892.1
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $72566 $72566 $71351.8 $71351.8
Current liabilities
Accounts payable $7960 $7960
Deferred revenue
Short long term debt $8041 $8041 $8016.2 $8016.2
Total current liabilities $30014 $30014 $28539 $28539
Long term debt $20310 $20310 $20805.6 $20805.6
Total noncurrent liabilities
Total debt
Total liabilities $57864 $57864 $57062.4 $57062.4
Shareholders' equity
Retained earnings
Other shareholder equity $1819 $1819 $1675.5 $1675.5
Total shareholder equity $14702 $14289.4 $14289.4
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Current assets
Cash $8696 $9012.2 $10518.7 $5840
Short term investments $2090 $1851 $1650 $1246
Net receivables $14702 $15078.8 $10015.3 $9106.2
Inventory $1550 $1486.2 $816.3 $797.7
Total current assets $27897 $28713.6 $23443.9 $17620.3
Long term investments $3012 $3313.3 $6985.6 $6102.3
Property, plant & equipment $18987 $18566.1 $10264.3 $9746.1
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $72566 $73304.1 $53077.3 $45363.9
Current liabilities
Accounts payable $7960 $8080.6 $5457.1 $4504.5
Deferred revenue
Short long term debt $8041 $7231.5 $9276.8 $7817.2
Total current liabilities $30014 $29203.7 $23816.5 $20449.6
Long term debt $20310 $21348.3 $11760.6 $12133.2
Total noncurrent liabilities
Total debt
Total liabilities $57864 $58437.2 $41559.3 $38147.7
Shareholders' equity
Retained earnings -$3750.8 -$3681.5
Other shareholder equity $1819 $2259.3 $2460.7 $1581.5
Total shareholder equity $14702 $14866.9 $11518 $7216.2
(in millions $) 30 Jun 2023 31 Mar 2023 31 Dec 2022 30 Sep 2022
Revenue
Total revenue $11377.65 $11377.65 $11344.85 $11344.85
Cost of revenue $9546.9 $9546.9 $9487.05 $9487.05
Gross Profit $1830.75 $1830.75 $1857.8 $1857.8
Operating activities
Research & development
Selling, general & administrative $1074.55 $1074.55 $1095.75 $1095.75
Total operating expenses $10671.1 $10671.1 $10795 $10795
Operating income $706.55 $706.55 $549.85 $600.85
Income from continuing operations
EBIT
Income tax expense $148 $148 $93 $93
Interest expense -$244.65 -$244.65 -$225.55 -$225.55
Net income
Net income $261.45 $261.45 $239.9 $239.9
Income (for common shares) $261.45 $261.45 $239.9 $239.9
(in millions $) 31 Dec 2022 31 Dec 2021 31 Dec 2020 31 Dec 2019
Revenue
Total revenue $42885.3 $28508.1 $26009.9 $27188.7
Cost of revenue $35739.8 $23614 $21861.3 $22547.4
Gross Profit $7145.5 $4894.1 $4148.6 $4641.3
Operating activities
Research & development
Selling, general & administrative $4170 $2892.6 $2739.4 $2789.4
Total operating expenses $40510 $27295.4 $25200.9 $25853.7
Operating income $2375.3 $1212.7 $809 $1335
Income from continuing operations
EBIT
Income tax expense $419.8 $345.8 $137 $298.5
Interest expense -$763.7
Net income
Net income $715.8 $404.3 $88.8 $624.9
Income (for common shares) $715.8 $404.3 $88.8 $624.9
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income $207.05 $207.05 $261.45 $261.45
Operating activities
Depreciation $502.5 $502.5 $488 $488
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $1705.1 $1705.1 $797.4 $797.4
Investing activities
Capital expenditures -$899.95 -$899.95 -$670.05 -$670.05
Investments
Total cash flows from investing -$739.25 -$739.25 -$322.75 -$322.75
Financing activities
Dividends paid -$244.3 -$244.3 -$431.2 -$431.2
Sale and purchase of stock $230.6 $230.6 $2.9 $2.9
Net borrowings -$368.9 -$368.9 -$220.1 -$220.1
Total cash flows from financing -$507.55 -$507.55 -$1061.95 -$1061.95
Effect of exchange rate -$36.5 -$36.5 -$3 -$3
Change in cash and equivalents $367.9 $367.9 -$608.9 -$608.9
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $937 $715.8 $554.9 $208.5
Operating activities
Depreciation $2008.5 $2117.2 $2058.2
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $4148.2 $3147.2 $2726.8
Investing activities
Capital expenditures -$3140 -$2783.6 -$1728.8 -$1608.6
Investments
Total cash flows from investing $4523.5 -$850.6 -$6140
Financing activities
Dividends paid -$1078.5 -$534.3 -$426
Sale and purchase of stock $221.4 $2692.3 $138.9
Net borrowings -$1178 -$5592.3 $601.2 $4326.6
Total cash flows from financing -$10170 $2294.9 $3520.2
Effect of exchange rate -$212.6 $63.2 -$25.7
Change in cash and equivalents -$1478.2 $4654.7 $81.3
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue $45.45B
EBITDA N/A
EBIT N/A
Net Income $1.00B
Revenue Q/Q 12.67%
Revenue Y/Y -6.69%
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA 1.39%
ROE N/A
Debt/Equity 3.94
Net debt/EBITDA N/A
Current ratio 0.93
Quick ratio 0.88