Company logo

SW - Sodexo S.A.

PAR -> Industrials -> Specialty Business Services
Issy-les-Moulineaux, France
Type: Equity

SW price evolution
SW
(in millions $) 1 Oct 2024 30 Jul 2024 28 Mar 2024 1 Oct 2023
Current assets
Cash $2072 $1413 $1991
Short term investments
Net receivables $3717 $4272 $3646
Inventory $322 $321 $324
Total current assets $6397 $6126 $11388
Long term investments
Property, plant & equipment $1225 $1264 $1297
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $15024 $15596 $20794
Current liabilities
Accounts payable $2612 $2580 $2502
Deferred revenue
Short long term debt
Total current liabilities $5922 $5007 $9800
Long term debt $4592 $5373 $5739
Total noncurrent liabilities
Total debt
Total liabilities $11242 $11183 $16252
Shareholders' equity
Retained earnings $3343 $3884 $4515
Other shareholder equity -$399 -$309 -$811
Total shareholder equity
(in millions $) 1 Oct 2024 1 Oct 2023 1 Oct 2022 1 Oct 2021
Current assets
Cash $2072 $1991 $2701 $3211
Short term investments
Net receivables $3717 $3492 $5239 $4235
Inventory $322 $324 $352 $256
Total current assets $6397 $11388 $10135 $9632
Long term investments
Property, plant & equipment $1225 $1297 $1405 $1364
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $15024 $20794 $20920 $18991
Current liabilities
Accounts payable $2612 $2502 $2707 $2179
Deferred revenue
Short long term debt
Total current liabilities $5922 $9800 $9272 $8853
Long term debt $4592 $5739 $6468 $6215
Total noncurrent liabilities
Total debt
Total liabilities $11242 $16252 $16505 $15823
Shareholders' equity
Retained earnings $3343 $4515 $3577 $3455
Other shareholder equity -$399 -$811 -$415 -$1125
Total shareholder equity
(in millions $) 31 Jan 2025 1 Oct 2024 30 Jul 2024 28 Mar 2024
Revenue
Total revenue $11697 $12101
Cost of revenue
Gross Profit $1370 $1475
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $921 $901
Operating income
Income from continuing operations
EBIT
Income tax expense $150 $99
Interest expense -$26 -$37
Net income
Net income $242 -$74
Income (for common shares)
(in millions $) 1 Oct 2024 1 Oct 2023 1 Oct 2022 1 Oct 2021
Revenue
Total revenue $23798 $22637 $21125
Cost of revenue
Gross Profit $2845 $2720 $3037
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $1780 $1837 $1980
Operating income
Income from continuing operations
EBIT
Income tax expense $249 $181 $264
Interest expense -$66 -$89 -$79
Net income
Net income $168 $794 $695
Income (for common shares)
(in millions $) 1 Oct 2024 28 Mar 2024 1 Oct 2023 28 Mar 2023
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$1047 -$1809 -$526 -$279
Financing activities
Dividends paid -$1373 -$456 -$352 -$352
Sale and purchase of stock
Net borrowings
Total cash flows from financing -$1352 -$309 -$646 -$523
Effect of exchange rate -$17 $15 -$191 -$100
Change in cash and equivalents -$1096 -$1785 $13 -$604
(in millions $) 1 Oct 2024 1 Oct 2023 1 Oct 2022 1 Oct 2021
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$1047 -$526 -$386 -$303
Financing activities
Dividends paid -$1373 -$352 -$294
Sale and purchase of stock
Net borrowings
Total cash flows from financing -$1352 -$646 -$1109 $789
Effect of exchange rate -$17 -$191 $145 $44
Change in cash and equivalents -$1096 $13 -$315 $1511
Fundamentals
Market cap $7.93B
Enterprise value N/A
Shares outstanding 146.39M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share 14.15
EPS N/A
ROA N/A
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 1.08
Quick ratio 1.03