Company logo

SU - Schneider Electric S.E.

PAR -> Industrials -> Specialty Industrial Machinery
Rueil-Malmaison, France
Type: Equity

SU price evolution
SU
(in millions $) 30 Jul 2024 1 May 2024 31 Jan 2024 30 Oct 2023
Current assets
Cash
Short term investments
Net receivables $7416 $7050 $6715 $7693
Inventory $5530 $5356 $5365 $5186
Total current assets $15320 $14870 $13809 $15311
Long term investments
Property, plant & equipment $69452 $68761 $69408 $64396
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $90388 $89228 $88539 $85389
Current liabilities
Accounts payable $9121 $7734 $7731 $8591
Deferred revenue
Short long term debt
Total current liabilities $10517 $9816 $9597 $12318
Long term debt $15093 $14850 $14565 $12635
Total noncurrent liabilities
Total debt
Total liabilities $45887 $44920 $45260 $43619
Shareholders' equity
Retained earnings $21350 $21046 $20001 $18295
Other shareholder equity $1043 $1032 $1048 $1132
Total shareholder equity
(in millions $) 31 Jan 2024 31 Jan 2023 31 Jan 2022 30 Dec 2020
Current assets
Cash $1717 $1782 $1971 $6895
Short term investments $18
Net receivables $6715 $6312 $4662 $7456
Inventory $5365 $5058 $4110 $2883
Total current assets $13809 $14536 $10977 $17516
Long term investments $1683 $1228
Property, plant & equipment $69408 $64649 $67772 $3619
Goodwill & intangible assets
Total noncurrent assets $56159.2
Total investments
Total assets $88539 $84618 $83739 $49482
Current liabilities
Accounts payable $7731 $8167 $6503 $3471
Deferred revenue
Short long term debt $731 $609
Total current liabilities $9597 $12869 $10399 $12895
Long term debt $14565 $12495 $16529 $8196
Total noncurrent liabilities $28598.41
Total debt
Total liabilities $45260 $45251 $47125 $25755
Shareholders' equity
Retained earnings $20001 $15565 $11538 $20946
Other shareholder equity $1048 $974 $814 -$1541
Total shareholder equity $24440 $20623
(in millions $) 30 Jul 2024 1 May 2024 31 Jan 2024 30 Oct 2023
Revenue
Total revenue $12381
Cost of revenue
Gross Profit $8023
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $5682
Operating income
Income from continuing operations
EBIT
Income tax expense $610
Interest expense -$159
Net income
Net income $1610
Income (for common shares)
(in millions $) 31 Jan 2024 31 Jan 2023 30 Dec 2021 30 Dec 2020
Revenue
Total revenue $49092 $58336 $28905 $25159
Cost of revenue $17062 $15003
Gross Profit $30877 $37561 $11843 $10156
Operating activities
Research & development $855 $718
Selling, general & administrative $6040 $5559
Total operating expenses $22199 $23636 $24331 $21511
Operating income $4574 $3648
Income from continuing operations
EBIT $4574 $3648
Income tax expense $2294 $3239 $966 $638
Interest expense -$274 -$1680 -$137 -$126
Net income
Net income $8295 $9077 $3204 $2126
Income (for common shares) $3204 $2126
(in millions $) 30 Jul 2024 1 May 2024 31 Jan 2024 30 Oct 2023
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$3123 -$1335 -$6511 -$3155
Financing activities
Dividends paid -$1400 -$702 -$2749 -$2045
Sale and purchase of stock
Net borrowings
Total cash flows from financing -$2891 -$746 -$5990 -$4366
Effect of exchange rate $43 $29 -$94 -$53
Change in cash and equivalents $645 $735 -$251 $452
(in millions $) 31 Jan 2024 31 Jan 2023 30 Dec 2021 30 Dec 2020
Net income $3204 $2126
Operating activities
Depreciation $1114 $912
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $3616 $4435
Investing activities
Capital expenditures -$543 -$485
Investments $16 $11
Total cash flows from investing -$6511 -$4789 -$5168 -$3250
Financing activities
Dividends paid -$2749 -$2596 -$1447 -$1413
Sale and purchase of stock
Net borrowings -$1044 $2976
Total cash flows from financing -$5990 -$11228 -$3093 $2585
Effect of exchange rate -$94 $112 $346 -$403
Change in cash and equivalents -$251 -$225 -$4299 $3367
Fundamentals
Market cap $305.25B
Enterprise value N/A
Shares outstanding 1.27B
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 1.46
Quick ratio 0.93