(in millions $) | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 | 30 Oct 2023 |
---|---|---|---|---|
Current assets | ||||
Cash | ||||
Short term investments | ||||
Net receivables | $7416 | $7050 | $6715 | $7693 |
Inventory | $5530 | $5356 | $5365 | $5186 |
Total current assets | $15320 | $14870 | $13809 | $15311 |
Long term investments | ||||
Property, plant & equipment | $69452 | $68761 | $69408 | $64396 |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $90388 | $89228 | $88539 | $85389 |
Current liabilities | ||||
Accounts payable | $9121 | $7734 | $7731 | $8591 |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $10517 | $9816 | $9597 | $12318 |
Long term debt | $15093 | $14850 | $14565 | $12635 |
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $45887 | $44920 | $45260 | $43619 |
Shareholders' equity | ||||
Retained earnings | $21350 | $21046 | $20001 | $18295 |
Other shareholder equity | $1043 | $1032 | $1048 | $1132 |
Total shareholder equity |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 31 Jan 2022 | 30 Dec 2020 |
---|---|---|---|---|
Current assets | ||||
Cash | $1717 | $1782 | $1971 | $6895 |
Short term investments | $18 | |||
Net receivables | $6715 | $6312 | $4662 | $7456 |
Inventory | $5365 | $5058 | $4110 | $2883 |
Total current assets | $13809 | $14536 | $10977 | $17516 |
Long term investments | $1683 | $1228 | ||
Property, plant & equipment | $69408 | $64649 | $67772 | $3619 |
Goodwill & intangible assets | ||||
Total noncurrent assets | $56159.2 | |||
Total investments | ||||
Total assets | $88539 | $84618 | $83739 | $49482 |
Current liabilities | ||||
Accounts payable | $7731 | $8167 | $6503 | $3471 |
Deferred revenue | ||||
Short long term debt | $731 | $609 | ||
Total current liabilities | $9597 | $12869 | $10399 | $12895 |
Long term debt | $14565 | $12495 | $16529 | $8196 |
Total noncurrent liabilities | $28598.41 | |||
Total debt | ||||
Total liabilities | $45260 | $45251 | $47125 | $25755 |
Shareholders' equity | ||||
Retained earnings | $20001 | $15565 | $11538 | $20946 |
Other shareholder equity | $1048 | $974 | $814 | -$1541 |
Total shareholder equity | $24440 | $20623 |
(in millions $) | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 | 30 Oct 2023 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $12381 | |||
Cost of revenue | ||||
Gross Profit | $8023 | |||
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $5682 | |||
Operating income | ||||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | $610 | |||
Interest expense | -$159 | |||
Net income | ||||
Net income | $1610 | |||
Income (for common shares) |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 30 Dec 2021 | 30 Dec 2020 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $49092 | $58336 | $28905 | $25159 |
Cost of revenue | $17062 | $15003 | ||
Gross Profit | $30877 | $37561 | $11843 | $10156 |
Operating activities | ||||
Research & development | $855 | $718 | ||
Selling, general & administrative | $6040 | $5559 | ||
Total operating expenses | $22199 | $23636 | $24331 | $21511 |
Operating income | $4574 | $3648 | ||
Income from continuing operations | ||||
EBIT | $4574 | $3648 | ||
Income tax expense | $2294 | $3239 | $966 | $638 |
Interest expense | -$274 | -$1680 | -$137 | -$126 |
Net income | ||||
Net income | $8295 | $9077 | $3204 | $2126 |
Income (for common shares) | $3204 | $2126 |
(in millions $) | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 | 30 Oct 2023 |
---|---|---|---|---|
Net income | ||||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | ||||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | -$3123 | -$1335 | -$6511 | -$3155 |
Financing activities | ||||
Dividends paid | -$1400 | -$702 | -$2749 | -$2045 |
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | -$2891 | -$746 | -$5990 | -$4366 |
Effect of exchange rate | $43 | $29 | -$94 | -$53 |
Change in cash and equivalents | $645 | $735 | -$251 | $452 |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 30 Dec 2021 | 30 Dec 2020 |
---|---|---|---|---|
Net income | $3204 | $2126 | ||
Operating activities | ||||
Depreciation | $1114 | $912 | ||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | $3616 | $4435 | ||
Investing activities | ||||
Capital expenditures | -$543 | -$485 | ||
Investments | $16 | $11 | ||
Total cash flows from investing | -$6511 | -$4789 | -$5168 | -$3250 |
Financing activities | ||||
Dividends paid | -$2749 | -$2596 | -$1447 | -$1413 |
Sale and purchase of stock | ||||
Net borrowings | -$1044 | $2976 | ||
Total cash flows from financing | -$5990 | -$11228 | -$3093 | $2585 |
Effect of exchange rate | -$94 | $112 | $346 | -$403 |
Change in cash and equivalents | -$251 | -$225 | -$4299 | $3367 |
Market cap | $305.25B |
---|---|
Enterprise value | N/A |
Shares outstanding | 1.27B |
Revenue | N/A |
---|---|
EBITDA | N/A |
EBIT | N/A |
Net Income | N/A |
Revenue Q/Q | N/A |
Revenue Y/Y | N/A |
P/E ratio | N/A |
---|---|
EV/Sales | N/A |
EV/EBITDA | N/A |
EV/EBIT | N/A |
P/S ratio | N/A |
P/B ratio | N/A |
Book/Share | N/A |
Cash/Share | N/A |
EPS | N/A |
---|---|
ROA | N/A |
ROE | N/A |
Debt/Equity | N/A |
---|---|
Net debt/EBITDA | N/A |
Current ratio | 1.46 |
Quick ratio | 0.93 |