Company logo

RNO - Renault SA

PAR -> Consumer Cyclical -> Auto Manufacturers
Boulogne-Billancourt, France
Type: Equity

RNO price evolution
RNO
(in millions $) 29 Jun 2022 30 Mar 2022 30 Dec 2021 29 Sep 2021
Current assets
Cash $19007 $19007 $21928 $21928
Short term investments $1031 $1031 $893 $893
Net receivables $1604 $1604 $4362 $4362
Inventory $5142 $5142 $4768 $4768
Total current assets $72338 $72338 $72331 $72331
Long term investments $17624 $17624 $16942 $16942
Property, plant & equipment $13933 $13933 $16167 $16167
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $110986 $110986 $113740 $113740
Current liabilities
Accounts payable $8402 $8402 $7975 $7975
Deferred revenue
Short long term debt $3563 $3563 $2303 $2303
Total current liabilities $67542 $67542 $67285 $67285
Long term debt $9168 $9168 $11860 $11860
Total noncurrent liabilities
Total debt
Total liabilities $83055 $83055 $85846 $85846
Shareholders' equity
Retained earnings -$1357 -$1357 $888 $888
Other shareholder equity $24027 $24027 $21757 $21757
Total shareholder equity $27399 $27399 $27320 $27320
(in millions $) 30 Dec 2021 30 Dec 2020 30 Dec 2019 30 Dec 2018
Current assets
Cash $21928 $21697 $14982 $14777
Short term investments $893 $426 $1375 $921
Net receivables $4362 $4818 $5408 $5452
Inventory $4768 $5599 $5731 $5836
Total current assets $72331 $74275 $73778 $69975
Long term investments $16942 $16071 $22073 $22331
Property, plant & equipment $16167 $17135 $16900 $14304
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $113740 $115737 $122171 $114996
Current liabilities
Accounts payable $7975 $8277 $9582 $9505
Deferred revenue
Short long term debt $2303 $2357 $2015 $1814
Total current liabilities $67285 $71290 $71987 $67858
Long term debt $11860 $12003 $7305 $6118
Total noncurrent liabilities
Total debt
Total liabilities $85846 $90399 $86840 $78908
Shareholders' equity
Retained earnings $888 -$8008 -$141 $3302
Other shareholder equity $21757 $28152 $30137 $27675
Total shareholder equity $27320 $24772 $34564 $35489
(in millions $) 29 Jun 2022 30 Mar 2022 30 Dec 2021 29 Sep 2021
Revenue
Total revenue $10560.5 $10560.5 $11428 $11428
Cost of revenue $8374.5 $8374.5 $9172.5 $9172.5
Gross Profit $2186 $2186 $2255.5 $2255.5
Operating activities
Research & development $573.5 $573.5 $559 $559
Selling, general & administrative $1122.5 $1122.5 $1202 $1202
Total operating expenses $10070.5 $10070.5 $10933.5 $10933.5
Operating income $490 $490 $494.5 $494.5
Income from continuing operations
EBIT $490 $490 $494.5 $494.5
Income tax expense $130 $130 $198 $198
Interest expense -$82 -$82 -$93.5 -$93.5
Net income
Net income -$678.5 -$678.5 $267 $267
Income (for common shares) -$678.5 -$678.5 $267 $267
(in millions $) 30 Dec 2021 30 Dec 2020 30 Dec 2019 30 Dec 2018
Revenue
Total revenue $46213 $43474 $55537 $57419
Cost of revenue $37540 $36253 $44654 $45401
Gross Profit $8673 $7221 $10883 $12018
Operating activities
Research & development $2365 $2569 $2658 $2598
Selling, general & administrative $4670 $5001 $5580 $5817
Total operating expenses $44575 $43823 $52892 $53816
Operating income $1638 -$349 $2645 $3603
Income from continuing operations
EBIT $1638 -$349 $2645 $3603
Income tax expense $596 $420 $1454 $723
Interest expense -$367 -$340 -$376 -$373
Net income
Net income $888 -$8008 -$141 $3302
Income (for common shares) $888 -$8008 -$141 $3302
(in millions $) 29 Jun 2022 30 Mar 2022 30 Dec 2021 29 Sep 2021
Net income -$678.5 -$678.5 $267 $267
Operating activities
Depreciation -$475 -$475 $634.5 $634.5
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $200.5 $200.5 $1515.5 $1515.5
Investing activities
Capital expenditures -$253 -$253 -$1235.5 -$1235.5
Investments -$99 -$99 -$57 -$57
Total cash flows from investing -$1098.5 -$1098.5 -$641 -$641
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings -$811.5 -$811.5 -$117 -$117
Total cash flows from financing -$679 -$679 -$155 -$155
Effect of exchange rate $124 $124 -$16 -$16
Change in cash and equivalents -$1460.5 -$1460.5 $699 $699
(in millions $) 30 Dec 2021 30 Dec 2020 30 Dec 2019 30 Dec 2018
Net income $888 -$8008 -$141 $3302
Operating activities
Depreciation $2806 $2778 $2624 $2170
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $2409 $5753 $5599 $6285
Investing activities
Capital expenditures -$3001 -$4208 -$5022 -$2636
Investments $914 -$218 -$123 -$357
Total cash flows from investing -$1616 -$4239 -$5107 -$4662
Financing activities
Dividends paid -$1035 -$1027
Sale and purchase of stock
Net borrowings -$510 $5660 $924 $198
Total cash flows from financing -$631 $5605 -$253 -$953
Effect of exchange rate $88 -$404 -$34 $50
Change in cash and equivalents $231 $6715 $205 $720
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue $43.98B
EBITDA $2.29B
EBIT $1.97B
Net Income -$823.00M
Revenue Q/Q -9.57%
Revenue Y/Y -9.15%
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA -0.73%
ROE -3.01%
Debt/Equity 3.14
Net debt/EBITDA 27.99
Current ratio 1.07
Quick ratio 0.99