Company logo

LR - Legrand SA

PAR -> Industrials -> Specialty Industrial Machinery
Limoges, France
Type: Equity

LR price evolution
LR
(in millions $) 30 Oct 2024 30 Jul 2024 1 May 2024 31 Jan 2024
Current assets
Cash
Short term investments
Net receivables $1557.1 $1621.5 $1610.7 $1465.5
Inventory $1360.8 $1332.2 $1288.1 $1222.3
Total current assets $4753.3 $5164.2 $5610.7 $5505
Long term investments
Property, plant & equipment $1113.6 $1117.3 $1109.1 $1109.1
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $15185.7 $15786.4 $15309.6 $14841.4
Current liabilities
Accounts payable $923.7 $967.2 $921.9 $936.5
Deferred revenue
Short long term debt
Total current liabilities $2441.2 $3087.4 $3048.5 $2774.4
Long term debt $4653.9 $4650.3 $3999.2 $4104.3
Total noncurrent liabilities
Total debt
Total liabilities $8352.8 $8996.3 $8286.6 $8118.7
Shareholders' equity
Retained earnings $6337.1 $6130.1 $6343.8 $6126.5
Other shareholder equity -$553.2 -$389 -$369.8 -$459.9
Total shareholder equity
(in millions $) 31 Jan 2024 31 Jan 2023 30 Dec 2021 30 Dec 2020
Current assets
Cash $2788.3 $2791.7
Short term investments $6.4 $1.5
Net receivables $1465.5 $1334 $1000.6 $861.7
Inventory $1222.3 $1357.4 $1252.7 $837.3
Total current assets $5505 $5103.3 $5131.4 $4549.9
Long term investments $2.4 $1.5
Property, plant & equipment $1109.1 $1012.2 $987.6 $949.2
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $14841.4 $14415.2 $14026.8 $12907.7
Current liabilities
Accounts payable $936.5 $852.5 $810.5 $612.9
Deferred revenue
Short long term debt $444.4 $61.7
Total current liabilities $2774.4 $2495.9 $2586.8 $2754.7
Long term debt $4104.3 $4030.2 $4268.9 $3854.5
Total noncurrent liabilities $4093.7
Total debt
Total liabilities $8118.7 $7778 $8306.5 $8001.7
Shareholders' equity
Retained earnings $6126.5 $5900.3 $5336.1 $4881.2
Other shareholder equity -$459.9 -$330.4 -$689.4 -$1055.2
Total shareholder equity $5716.5 $4895.8
(in millions $) 30 Oct 2024 30 Jul 2024 1 May 2024 31 Jan 2024
Revenue
Total revenue
Cost of revenue
Gross Profit
Operating activities
Research & development
Selling, general & administrative
Total operating expenses
Operating income
Income from continuing operations
EBIT
Income tax expense
Interest expense
Net income
Net income
Income (for common shares)
(in millions $) 31 Jan 2024 31 Jan 2023 30 Dec 2021 30 Dec 2020
Revenue
Total revenue $8416.9 $8339.4 $6994.2 $6099.5
Cost of revenue $3439.2 $2915.7
Gross Profit $4398.9 $4146.7 $3555 $3183.8
Operating activities
Research & development $329.1 $319.4
Selling, general & administrative $1766.8 $1668.8
Total operating expenses $2807.3 $2700.2 $5651.9 $5036.4
Operating income $1342.3 $1063.1
Income from continuing operations
EBIT $1342.3 $1063.1
Income tax expense $401.1 $383.8 $351.9 $279.2
Interest expense -$42 -$63.2 -$90.6 -$97
Net income
Net income $1148.5 $999.5 $904.5 $681.2
Income (for common shares) $904.5 $681.2
(in millions $) 30 Oct 2024 30 Jul 2024 1 May 2024 31 Jan 2024
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$1318.8 -$1252.2 -$333.3 -$413.3
Financing activities
Dividends paid -$547 -$547 -$504
Sale and purchase of stock
Net borrowings
Total cash flows from financing -$515.2 $13.3 $47.5 -$927
Effect of exchange rate -$18.1 -$0.9 $0.9 -$27.5
Change in cash and equivalents -$980.8 -$693.5 -$106.1 $468.6
(in millions $) 31 Jan 2024 31 Jan 2023 30 Dec 2021 30 Dec 2020
Net income $904.5 $681.2
Operating activities
Depreciation $278.1 $304.6
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $1112.7 $1161.9
Investing activities
Capital expenditures -$139.9 -$126.8
Investments -$10.4 $3.6
Total cash flows from investing -$413.3 -$463.5 -$466.9 -$850.4
Financing activities
Dividends paid -$504 -$439.3 -$377.9 -$357.4
Sale and purchase of stock
Net borrowings -$165.9 $1210.3
Total cash flows from financing -$927 -$1234.4 -$687.1 $823.7
Effect of exchange rate -$27.5 $20.2 $37.9 -$54.4
Change in cash and equivalents $468.6 -$441.5 -$3.4 $1080.8
Fundamentals
Market cap $35.96B
Enterprise value N/A
Shares outstanding 262.13M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 1.95
Quick ratio 1.39