Company logo

KER - Kering SA

PAR -> Consumer Cyclical -> Luxury Goods
Paris, France
Type: Equity

KER price evolution
KER
(in millions $) 30 Jul 2024 31 Jan 2024 30 Jul 2023 31 Jan 2023
Current assets
Cash $2302 $3103 $2154 $4006
Short term investments
Net receivables $1917 $1916 $1204 $1558
Inventory $4346 $4550 $4569 $4465
Total current assets $11665 $11930 $11194 $11662
Long term investments
Property, plant & equipment $11412 $10325 $9797 $8317
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $42152 $41367 $34972 $33941
Current liabilities
Accounts payable $2132 $2200 $2327 $2263
Deferred revenue
Short long term debt
Total current liabilities $8453 $8631 $7660 $8506
Long term debt $14959 $14537 $8886 $8767
Total noncurrent liabilities
Total debt
Total liabilities $27251 $26155 $20400 $19943
Shareholders' equity
Retained earnings $14982 $15252 $14999 $14509
Other shareholder equity -$232 $15212 -$259 $13998
Total shareholder equity
(in millions $) 31 Jan 2024 31 Jan 2023 30 Dec 2021 30 Dec 2020
Current assets
Cash $3103 $4006 $5248.7 $3442.8
Short term investments $33.9
Net receivables $1916 $1558 $1805 $1424.7
Inventory $4550 $4465 $3368.9 $2845.5
Total current assets $11930 $11662 $11432.4 $9020.8
Long term investments $872.9 $1531
Property, plant & equipment $10325 $8317 $7268.4 $6627
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $41367 $33941 $31067.6 $28005.4
Current liabilities
Accounts payable $2200 $2263 $1741.9 $666
Deferred revenue
Short long term debt $1006 $781.3
Total current liabilities $8631 $8506 $8774 $6734.7
Long term debt $14537 $8767 $2975.5 $3815.5
Total noncurrent liabilities $7361.1
Total debt
Total liabilities $26155 $19943 $17331.4 $15970.4
Shareholders' equity
Retained earnings $15252 $14509 $13144.4 $11300.6
Other shareholder equity -$243 -$165 $13227.5 $11374.7
Total shareholder equity $13346.8 $11820.9
(in millions $) 30 Jul 2024 31 Jan 2024 30 Jul 2023 31 Jan 2023
Revenue
Total revenue $9018 $9431 $10135 $10421
Cost of revenue
Gross Profit $6708 $7197 $7730 $7820
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $5135 $5293 $4991 $5051
Operating income
Income from continuing operations
EBIT
Income tax expense $345 $471 $692 $673
Interest expense -$280 -$206 -$198 -$235
Net income
Net income $878 $1198 $1784 $1625
Income (for common shares)
(in millions $) 31 Jan 2024 31 Jan 2023 30 Dec 2021 30 Dec 2020
Revenue
Total revenue $19566 $20351 $17645.2 $13100.2
Cost of revenue $4576.7 $3590.6
Gross Profit $14927 $15198 $13068.5 $9509.6
Operating activities
Research & development
Selling, general & administrative $2444.1 $2070
Total operating expenses $10211 $9609 $12628 $9965
Operating income $5017.2 $3135.2
Income from continuing operations
EBIT $5017.2 $3135.2
Income tax expense $1163 $1420 $1280.4 $759.2
Interest expense -$394 -$245 -$152.2 -$162.9
Net income
Net income $2983 $3613 $3175.7 $2150.4
Income (for common shares) $3175.7 $2150.4
(in millions $) 30 Jul 2024 31 Jan 2024 30 Jul 2023 31 Jan 2023
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$1322 -$7298 -$1743 -$2770
Financing activities
Dividends paid -$1716 -$1712 -$1712 -$1483
Sale and purchase of stock
Net borrowings
Total cash flows from financing -$1116 $2377 -$1912 -$2144
Effect of exchange rate $37 $18 $14 $222
Change in cash and equivalents $46 -$444 -$1044 -$422
(in millions $) 31 Jan 2024 31 Jan 2023 30 Dec 2021 30 Dec 2020
Net income $3175.7 $2150.4
Operating activities
Depreciation $1406.8 $1415.1
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $4873.1 $2884.3
Investing activities
Capital expenditures -$934 -$786.9
Investments $927.3 -$81.9
Total cash flows from investing -$7298 -$2770 -$451.5 -$196.5
Financing activities
Dividends paid -$1712 -$1483 -$998.3 -$1000.1
Sale and purchase of stock
Net borrowings -$1144 -$245.1
Total cash flows from financing $2377 -$2144 -$2926.9 -$1623.1
Effect of exchange rate $18 $222 $20.9 $97.8
Change in cash and equivalents -$444 -$422 $1515.6 $1162.5
Fundamentals
Market cap $27.18B
Enterprise value N/A
Shares outstanding 122.59M
Revenue $39.01B
EBITDA N/A
EBIT N/A
Net Income $5.49B
Revenue Q/Q 81.63%
Revenue Y/Y 99.74%
P/E ratio 4.95
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 0.70
P/B ratio N/A
Book/Share N/A
Cash/Share 18.78
EPS $44.74
ROA 14.39%
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 1.38
Quick ratio 0.87