Company logo

HO - Thales S.A.

PAR -> Industrials -> Aerospace & Defense
Courbevoie, France
Type: Equity

HO price evolution
HO
(in millions $) 30 Jul 2024 31 Jan 2024 30 Jul 2023 31 Jan 2023
Current assets
Cash
Short term investments
Net receivables $10146.8 $9711.2 $9057.2
Inventory $4250.8 $4268.4 $3672.3
Total current assets $21657.1 $21891.7 $21013.5
Long term investments
Property, plant & equipment $3596.1 $3449.7 $3478.9
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $38785.7 $35193.3 $34420.5
Current liabilities
Accounts payable $7644.1 $7197 $6918.7
Deferred revenue
Short long term debt
Total current liabilities $24224.5 $21626.8 $20742.6
Long term debt $5720.3 $3930.2 $3991.1
Total noncurrent liabilities
Total debt
Total liabilities $31955.7 $28078.8 $27246.6
Shareholders' equity
Retained earnings $3372.3 $3325.8 $3222.3
Other shareholder equity -$402.2 -$328.4 -$382.9
Total shareholder equity
(in millions $) 31 Jan 2024 31 Jan 2023 30 Dec 2021 30 Dec 2020
Current assets
Cash $634.5 $980 $5049.4 $5003.9
Short term investments
Net receivables $10158.4 $9057.2 $8139.3 $8226
Inventory $4250.8 $3672.3 $3088.5 $3334
Total current assets $21657.1 $21013.5 $19703.6 $17426.5
Long term investments $1483.9 $1386.8
Property, plant & equipment $3596.1 $3478.9 $3399 $3569.9
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $38785.7 $34420.5 $32840.8 $31807.8
Current liabilities
Accounts payable $2741.1 $2507.6 $2069.2 $2215.1
Deferred revenue
Short long term debt
Total current liabilities $24224.5 $20742.6 $18567.9 $17175.7
Long term debt $5720.3 $3991.1 $3301.9 $3810.6
Total noncurrent liabilities $5209.7
Total debt
Total liabilities $31955.7 $27246.6 $26116.3 $26497.9
Shareholders' equity
Retained earnings $3307.5 $3222.3 $4189.4 $709.7
Other shareholder equity -$337.4 -$382.9 -$2388.4 -$271.8
Total shareholder equity $6480.1 $5114.9
(in millions $) 30 Jul 2024 31 Jan 2024 30 Jul 2023 31 Jan 2023
Revenue
Total revenue $8715.8 $9313
Cost of revenue
Gross Profit $2278 $2422
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $1508.7 $1596
Operating income
Income from continuing operations
EBIT
Income tax expense $229.7 $120
Interest expense $48 -$13
Net income
Net income $648.9 $555
Income (for common shares)
(in millions $) 31 Jan 2024 31 Jan 2023 30 Dec 2021 30 Dec 2020
Revenue
Total revenue $18428.4 $17569 $16192 $16988.9
Cost of revenue $12158.9 $13053.7
Gross Profit $4766.4 $4455 $4033.1 $3935.2
Operating activities
Research & development $1026.9 $1024.7
Selling, general & administrative $1792.8 $1963.4
Total operating expenses $3112.7 $3012 $14978.6 $16041.8
Operating income $1213.4 $947.1
Income from continuing operations
EBIT $1213.4 $947.1
Income tax expense $252.2 $225 $147.7 $90.3
Interest expense $205.2 $34 -$54.1 -$67.3
Net income
Net income $1023.4 $1121 $1088.8 $483.4
Income (for common shares) $1088.8 $483.4
(in millions $) 30 Jul 2024 31 Jan 2024 30 Jul 2023 31 Jan 2023
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing $400 -$4147.2 -$780.4 -$1131.5
Financing activities
Dividends paid -$534.4 -$633.7 -$468 -$563.4
Sale and purchase of stock
Net borrowings
Total cash flows from financing -$938.4 $1572 -$469.7 -$1652
Effect of exchange rate $79.5 -$56.3 -$28.5 $2.7
Change in cash and equivalents -$176.5 -$1089.4 -$893.6 $80
(in millions $) 31 Jan 2024 31 Jan 2023 30 Dec 2021 30 Dec 2020
Net income $1088.8 $483.4
Operating activities
Depreciation $1042.8 $1149.3
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $2833.2 $1345.6
Investing activities
Capital expenditures -$381.2 -$317.5
Investments $19.2 -$24.2
Total cash flows from investing -$4147.2 -$1131.5 -$493.4 -$386.4
Financing activities
Dividends paid -$633.7 -$563.4 -$417 -$85.1
Sale and purchase of stock
Net borrowings -$1711.9 $1303.4
Total cash flows from financing $1572 -$1652 -$2169.1 $1197.3
Effect of exchange rate -$56.3 $2.7 $41.8 -$84
Change in cash and equivalents -$1089.4 $80 $212.5 $2072.5
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A