(in millions $) | 30 Oct 2024 | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 |
---|---|---|---|---|
Current assets | ||||
Cash | ||||
Short term investments | ||||
Net receivables | ||||
Inventory | ||||
Total current assets | ||||
Long term investments | ||||
Property, plant & equipment | $60970 | $61356 | $60927 | $60714 |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $1579587 | $1592144 | $1590561 | $1554045 |
Current liabilities | ||||
Accounts payable | $30243 | |||
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $49672 | |||
Long term debt | $178982 | $50300 | $182415 | $176400 |
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $1512141 | $1525315 | $1523219 | $1488070 |
Shareholders' equity | ||||
Retained earnings | $37234 | $36000 | $35876 | $35384 |
Other shareholder equity | $9046 | $9863 | $10189 | $9405 |
Total shareholder equity |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 30 Dec 2021 | 30 Dec 2020 |
---|---|---|---|---|
Current assets | ||||
Cash | $179969 | $193891 | ||
Short term investments | $37138 | $35703 | ||
Net receivables | $60784 | $11653 | ||
Inventory | ||||
Total current assets | $596864 | $744115 | ||
Long term investments | $62916 | $70495 | ||
Property, plant & equipment | $60714 | $33089 | $31968 | $27592 |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $1554045 | $1486818 | $1464449 | $1461952 |
Current liabilities | ||||
Accounts payable | $22477 | $502000 | $582259 | |
Deferred revenue | ||||
Short long term debt | $5152 | $72480 | ||
Total current liabilities | $13102 | $25090 | $529120 | $1036335 |
Long term debt | $47783 | $86844 | $290460 | $83838 |
Total noncurrent liabilities | $54772 | |||
Total debt | ||||
Total liabilities | $1488070 | $1420367 | $1393586 | $1394973 |
Shareholders' equity | ||||
Retained earnings | $35384 | $36285 | $36272 | -$258 |
Other shareholder equity | $9405 | $8918 | $6882 | $39609 |
Total shareholder equity | $65067 | $61684 |
(in millions $) | 30 Oct 2024 | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 |
---|---|---|---|---|
Revenue | ||||
Total revenue | ||||
Cost of revenue | ||||
Gross Profit | ||||
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | ||||
Operating income | ||||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | ||||
Interest expense | ||||
Net income | ||||
Net income | ||||
Income (for common shares) |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 30 Dec 2021 | 30 Dec 2020 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $55290 | $42783 | $25722 | $18827 |
Cost of revenue | ||||
Gross Profit | $25722 | $18827 | ||
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | $15468 | |||
Total operating expenses | $17194 | $16373 | ||
Operating income | $8528 | $2454 | ||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | $1679 | $1560 | $1697 | $1204 |
Interest expense | ||||
Net income | ||||
Net income | $1735 | $1422 | $5641 | -$258 |
Income (for common shares) | $5051 | -$869 |
(in millions $) | 30 Jul 2024 | 31 Jan 2024 | 30 Jul 2023 | 31 Jan 2023 |
---|---|---|---|---|
Net income | ||||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | ||||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | -$8487 | -$12073 | -$3916 | -$9012 |
Financing activities | ||||
Dividends paid | ||||
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | -$2619 | -$3902 | -$2297 | -$214 |
Effect of exchange rate | -$584 | -$2320 | -$2429 | $2354 |
Change in cash and equivalents | $1345 | $19128 | $13563 | $32220 |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 30 Dec 2021 | 30 Dec 2020 |
---|---|---|---|---|
Net income | $5641 | -$258 | ||
Operating activities | ||||
Depreciation | $5263 | |||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | $80791 | |||
Investing activities | ||||
Capital expenditures | -$5588 | |||
Investments | -$1275 | |||
Total cash flows from investing | -$12073 | -$9012 | -$6863 | |
Financing activities | ||||
Dividends paid | ||||
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | -$3902 | -$214 | $2133 | |
Effect of exchange rate | -$2320 | $2354 | -$2596 | |
Change in cash and equivalents | $19128 | $32220 | $73465 |
Market cap | $29.48B |
---|---|
Enterprise value | N/A |
Shares outstanding | 798.43M |
Revenue | N/A |
---|---|
EBITDA | N/A |
EBIT | N/A |
Net Income | N/A |
Revenue Q/Q | N/A |
Revenue Y/Y | N/A |
P/E ratio | N/A |
---|---|
EV/Sales | N/A |
EV/EBITDA | N/A |
EV/EBIT | N/A |
P/S ratio | N/A |
P/B ratio | N/A |
Book/Share | N/A |
Cash/Share | N/A |
EPS | N/A |
---|---|
ROA | N/A |
ROE | N/A |
Debt/Equity | N/A |
---|---|
Net debt/EBITDA | N/A |
Current ratio | N/A |
Quick ratio | N/A |