Delisted from Euronext Paris in February 2022
Company logo

FTI - TechnipFMC plc

PAR -> Energy -> Oil & Gas Equipment & Services
London, United Kingdom
Type: Equity

FTI price evolution
FTI
(in millions $) 29 Jul 2021 30 Apr 2021 30 Jan 2021 29 Oct 2020
Current assets
Cash $854.9 $752.8 $1269.2 $4244
Short term investments
Net receivables $1379.9 $1178 $1263.9 $2413.2
Inventory $1135.8 $1164.8 $1252.8 $1339.1
Total current assets $5884.2 $6263.2 $11444.7 $11034.1
Long term investments
Property, plant & equipment $2712.7 $2690.8 $2744.7 $2806.4
Goodwill & intangible assets
Total noncurrent assets $4843.7 $4902.3 $8247.9 $7877.1
Total investments
Total assets $10727.9 $11165.5 $19692.6 $18911.2
Current liabilities
Accounts payable $1307.2 $1247.9 $1195.2 $2498.4
Deferred revenue
Short long term debt
Total current liabilities $3760.9 $3871.3 $10415.2 $10017.2
Long term debt $2180.2 $2434.3 $2835.5 $3248
Total noncurrent liabilities $3337.7 $3598.7 $5063.1 $4660.3
Total debt
Total liabilities $7098.6 $7470 $15478.3 $14677.5
Shareholders' equity
Retained earnings -$4714 -$4547 -$4915.2 -$4879
Other shareholder equity -$1252 -$1359.4 -$1562.4 -$1564.5
Total shareholder equity
(in millions $) 30 Jan 2021 30 Jan 2020 30 Jan 2019 30 Jan 2018
Current assets
Cash $4807.8 $5190.2 $5540 $6737.4
Short term investments
Net receivables $2603.2 $2551.7 $2754 $1821.4
Inventory $1268.5 $1416 $1251.2 $987
Total current assets $11444.7 $11886.4 $11781.2 $12977.1
Long term investments
Property, plant & equipment $2861.8 $3162 $3259.8 $3871.5
Goodwill & intangible assets
Total noncurrent assets $8247.9 $11632.4 $13003.3 $15286.6
Total investments
Total assets $19692.6 $23518.8 $24784.5 $28263.7
Current liabilities
Accounts payable $2740.3 $2659.8 $2600.3 $3958.7
Deferred revenue
Short long term debt
Total current liabilities $10415.2 $10138.4 $9139.4 $9829.4
Long term debt $3317.7 $3980 $4124.3 $3777.9
Total noncurrent liabilities $5063.1 $5692.3 $5256.2 $5024.9
Total debt
Total liabilities $15478.3 $15830.7 $14395.6 $14854.3
Shareholders' equity
Retained earnings -$4915.2 -$1563.1 $1072.2 $3448
Other shareholder equity -$1562.4 -$1378.7 -$1328.4 -$982.2
Total shareholder equity
(in millions $) 29 Jul 2021 30 Apr 2021 30 Jan 2021 29 Oct 2020
Revenue
Total revenue $1668.8 $1632 $4973.8 $3335.7
Cost of revenue
Gross Profit $226.3 $190.8 $685.1 $460.1
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $194.3 $189.8 $514.9 $380
Operating income $32.5 $1.2 $170.9 $80.7
Income from continuing operations
EBIT
Income tax expense $34.9 $24.5 $136.4 $22.5
Interest expense $37.9 $38.6 $150.6 $91.8
Net income
Net income -$167 $368.2 -$39.3 -$3.9
Income (for common shares)
(in millions $) 30 Jan 2021 30 Jan 2020 30 Jan 2019 30 Jan 2018
Revenue
Total revenue $13050.6 $13409.1 $12552.9 $15056.9
Cost of revenue
Gross Profit $1841.2 $2458.4 $2279.9 $2532.3
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $4727.2 $3985.8 $3197.5 $1567.7
Operating income -$2885.6 -$1526.7 -$917.6 $965.2
Income from continuing operations
EBIT
Income tax expense $153.4 $276.3 $422.7 $545.5
Interest expense $349.6 $567.8 $482.3 $456
Net income
Net income -$3287.6 -$2415.2 -$1921.6 $113.3
Income (for common shares)
(in millions $) 29 Jul 2021 30 Apr 2021 30 Jan 2021 29 Oct 2020
Net income $259.5 $432.1 -$3237.9 -$3224
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $161.9 $247.8 $656.9 $102.1
Investing activities
Capital expenditures
Investments
Total cash flows from investing $466 $192.4 -$180.6 -$212.4
Financing activities
Dividends paid -$59.2 -$59.2
Sale and purchase of stock
Net borrowings
Total cash flows from financing -$1034.9 -$945.7 -$1082.2 -$911.8
Effect of exchange rate -$7.3 -$10.9 $223.5 $75.9
Change in cash and equivalents -$414.3 -$516.4 -$382.4 -$946.2
(in millions $) 30 Jan 2021 30 Jan 2020 30 Jan 2019 30 Jan 2018
Net income -$3237.9 -$2412.1 -$1910.8 $134.2
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $656.9 $848.5 -$185.4 $210.7
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$180.6 -$419.8 -$460.2 $1250
Financing activities
Dividends paid -$59.2 -$232.8 -$238.1 -$60.6
Sale and purchase of stock
Net borrowings
Total cash flows from financing -$1082.2 -$784.4 -$444.8 -$1054.8
Effect of exchange rate $223.5 $5.9 -$107 $62.2
Change in cash and equivalents -$382.4 -$349.8 -$1197.4 $468.1
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding 450.70M
Revenue $11.61B
EBITDA N/A
EBIT N/A
Net Income $158.00M
Revenue Q/Q -47.16%
Revenue Y/Y -13.04%
P/E ratio 0.00
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share 1.90
EPS $0.35
ROA 1.04%
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 1.56
Quick ratio 1.26