Company logo

FR - Valeo SE

PAR -> Consumer Cyclical -> Auto Parts
Paris, France
Type: Equity

FR price evolution
FR
(in millions $) 30 Jul 2024 1 May 2024 31 Jan 2024 30 Oct 2023
Current assets
Cash
Short term investments
Net receivables $157.41 $159.97 $155.03 $145.3
Inventory $27.17
Total current assets $447.7 $435.51 $402.15 $431.4
Long term investments
Property, plant & equipment $4701.6 $4717.13 $4728.96 $4678.3
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $5205.96 $5200.38 $5175.77 $5151.7
Current liabilities
Accounts payable $124.71 $116.16 $143.43 $177.3
Deferred revenue
Short long term debt
Total current liabilities $193.2 $188.72 $209.62 $243.6
Long term debt $2225.3 $2231.81 $2224.3 $2199.8
Total noncurrent liabilities
Total debt
Total liabilities $2605.34 $2605.22 $2612.79 $2616.5
Shareholders' equity
Retained earnings $149.41 $147.1 $127.71 $80.9
Other shareholder equity -$0.87 -$0.89 -$0.57 -$1.2
Total shareholder equity
(in millions $) 31 Jan 2024 31 Jan 2023 31 Jan 2022 30 Jan 2021
Current assets
Cash $199.66
Short term investments
Net receivables $155.03 $130.05 $103.83 $90.28
Inventory $15.7
Total current assets $380.63 $463.4 $318.47 $403.1
Long term investments
Property, plant & equipment $4728.96 $4446.14 $3803.07 $3270.9
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $5175.77 $4954.32 $4179.1 $3791.94
Current liabilities
Accounts payable $143.43 $178.88 $153.1 $120.29
Deferred revenue
Short long term debt
Total current liabilities $209.62 $242.4 $212.87 $176.8
Long term debt $2224.3 $2066.3 $1610.02 $1594.64
Total noncurrent liabilities
Total debt
Total liabilities $2612.79 $2495.12 $1984.29 $1844.62
Shareholders' equity
Retained earnings $127.71 $23.13 -$178.29 -$306.3
Other shareholder equity -$0.57 -$0.77 $0.09 -$278.66
Total shareholder equity
(in millions $) 30 Jul 2024 1 May 2024 31 Jan 2024 30 Oct 2023
Revenue
Total revenue $164.14 $162.27 $157.28 $155.1
Cost of revenue
Gross Profit $121.08 $115.26 $116.12 $112.55
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $52.67 $53.6 $51.23 $49.6
Operating income
Income from continuing operations
EBIT
Income tax expense $0.43 $1.18 $0.73 $0.33
Interest expense -$21.25 -$20.83 -$20.69 -$19.84
Net income
Net income $51.28 $68.41 $89.14 $74.94
Income (for common shares)
(in millions $) 31 Jan 2024 31 Jan 2023 31 Jan 2022 30 Jan 2021
Revenue
Total revenue $614.03 $539.93 $448.03
Cost of revenue
Gross Profit $448.37 $396.27
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $200.07 $181.39 $281.68
Operating income $166.35
Income from continuing operations
EBIT
Income tax expense $8.69 $23.36 $2.41
Interest expense -$49.42 $61.83 $51.29
Net income
Net income $274.58 $358.79 $195.99
Income (for common shares)
(in millions $) 30 Jul 2024 1 May 2024 31 Jan 2024 30 Oct 2023
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$71.88 -$19.03 -$378.31 -$322.9
Financing activities
Dividends paid -$93.31 -$43.22 -$169.37 -$126.1
Sale and purchase of stock
Net borrowings
Total cash flows from financing -$95.65 -$38.43 -$27.78 -$8.4
Effect of exchange rate
Change in cash and equivalents $2.7 $5.04 -$101.27 -$90.9
(in millions $) 31 Jan 2024 31 Jan 2023 31 Jan 2022 30 Jan 2021
Net income $200.17
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $240.43
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$378.31 -$629.11 -$416.82 -$251.74
Financing activities
Dividends paid -$169.37 -$155.33 -$139.71 -$127.34
Sale and purchase of stock
Net borrowings
Total cash flows from financing -$27.78 $304.5 $9.05 $58.25
Effect of exchange rate
Change in cash and equivalents -$101.27 $86.34 -$140.88 $46.94
Fundamentals
Market cap $1.20B
Enterprise value N/A
Shares outstanding 132.34M
Revenue $638.79M
EBITDA N/A
EBIT N/A
Net Income $283.76M
Revenue Q/Q 7.83%
Revenue Y/Y N/A
P/E ratio 4.24
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 1.88
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS $2.14
ROA 5.47%
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 2.32
Quick ratio 2.18