(in millions $) | 30 Jun 2024 | 31 Dec 2023 | 30 Sep 2023 | 30 Jun 2023 |
---|---|---|---|---|
Current assets | ||||
Cash | $1376 | $1448.8 | $1336.5 | $1195.8 |
Short term investments | $88.5 | $170.6 | $74.1 | |
Net receivables | $355 | $356.4 | $398.7 | |
Inventory | ||||
Total current assets | $209356.4 | $185462.9 | $191562.1 | |
Long term investments | $269.9 | $264 | $291.4 | |
Property, plant & equipment | $159.2 | $165.3 | $166.6 | |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $215940.1 | $192237.3 | $192054.5 | $198166.34 |
Current liabilities | ||||
Accounts payable | $290.9 | $415.8 | $346.1 | $380.52 |
Deferred revenue | ||||
Short long term debt | $519 | $39.5 | $32.3 | $26.98 |
Total current liabilities | $208675.9 | $184272 | $190521.8 | |
Long term debt | $2574.8 | $3069.8 | $3071.5 | |
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $211844.8 | $187964.7 | $194216.21 | |
Shareholders' equity | ||||
Retained earnings | $1241.68 | |||
Other shareholder equity | $134.1 | $134.7 | $142.64 | |
Total shareholder equity | $4095.3 | $4089.8 | $3950.2 |
(in millions $) | 31 Dec 2022 | 31 Dec 2021 | 31 Dec 2020 | 31 Dec 2019 |
---|---|---|---|---|
Current assets | ||||
Cash | $1001.08 | $804.4 | $1166.93 | $637.79 |
Short term investments | $162.74 | $157.6 | $184.13 | $113.95 |
Net receivables | $373.02 | $426.6 | $184.41 | $126.77 |
Inventory | ||||
Total current assets | $168406.96 | $139157.7 | $943.51 | $548.88 |
Long term investments | $352.54 | $327.3 | $275.73 | $266.35 |
Property, plant & equipment | $151.68 | $163.8 | $102.95 | $110.64 |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $175137.3 | $145868.5 | $2884.62 | $2407.22 |
Current liabilities | ||||
Accounts payable | $162.48 | $211.12 | $56.26 | $3.15 |
Deferred revenue | ||||
Short long term debt | $45.84 | $21 | $15.9 | $13.97 |
Total current liabilities | $167405.15 | $138336.8 | $309.58 | $255.1 |
Long term debt | $3048.81 | $3095.1 | $1307.56 | $1052.71 |
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $171096.99 | $142220.9 | $1825.88 | $1489.08 |
Shareholders' equity | ||||
Retained earnings | $1265.76 | $1022.92 | $826.3 | $625.54 |
Other shareholder equity | $203.58 | $3647.6 | -$54.49 | $0.97 |
Total shareholder equity | $4040.31 | $3647.6 | $1058.75 | $918.14 |
(in millions $) | 30 Jun 2024 | 30 Sep 2023 | 30 Jun 2023 | 31 Mar 2023 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $412.9 | $360.2 | $368.07 | $372.3 |
Cost of revenue | ||||
Gross Profit | $412.9 | $360.2 | $367.9 | $372.3 |
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | $138.3 | $133.1 | $138.2 | $142.3 |
Total operating expenses | $210.8 | $195.5 | $142.96 | $241 |
Operating income | $202.1 | $164.7 | $225.1 | $131.3 |
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | $55.7 | $48.4 | $41.2 | $33.1 |
Interest expense | -$1.9 | -$4.5 | ||
Net income | ||||
Net income | $141.7 | $166.5 | $120 | $96.5 |
Income (for common shares) | $141.7 | $166.5 | $120 | $96.5 |
(in millions $) | 31 Dec 2022 | 31 Dec 2021 | 30 Dec 2018 | 30 Dec 2017 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $1418.9 | $1298.66 | $682.07 | $590.31 |
Cost of revenue | ||||
Gross Profit | $1418.9 | $1298.66 | $682.07 | $590.31 |
Operating activities | ||||
Research & development | $10.46 | |||
Selling, general & administrative | $549.2 | $276.79 | $131.4 | $115.74 |
Total operating expenses | $793.5 | $671.56 | $313.27 | $278.85 |
Operating income | $625.4 | $627.1 | $368.8 | $311.46 |
Income from continuing operations | ||||
EBIT | $368.8 | $311.46 | ||
Income tax expense | $163.6 | $158.64 | $104.34 | $76.39 |
Interest expense | -$29.7 | -$41.01 | -$6.16 | -$2.63 |
Net income | ||||
Net income | $437.8 | $413.34 | $239.51 | $267.6 |
Income (for common shares) | $437.8 | $413.34 | $239.51 | $267.6 |
(in millions $) | 30 Jun 2024 | 30 Sep 2023 | 30 Jun 2023 | 31 Mar 2023 |
---|---|---|---|---|
Net income | $141.7 | $166.5 | $119.94 | $96.5 |
Operating activities | ||||
Depreciation | $47.9 | $41.9 | $40.5 | |
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | $111.5 | $174.5 | $139 | $318.2 |
Investing activities | ||||
Capital expenditures | -$5.1 | -$7.2 | -$4.8 | -$3.7 |
Investments | ||||
Total cash flows from investing | -$30 | $34.2 | $21.94 | $34.6 |
Financing activities | ||||
Dividends paid | -$257.3 | -$237.2 | ||
Sale and purchase of stock | -$11.2 | -$66.2 | -$15.9 | |
Net borrowings | -$4.2 | -$8.2 | -$6.3 | -$6.8 |
Total cash flows from financing | -$319.6 | -$75.5 | -$293.73 | -$3.9 |
Effect of exchange rate | ||||
Change in cash and equivalents | -$233.6 | $140.7 | -$139.9 | $334.6 |
(in millions $) | 31 Dec 2022 | 31 Dec 2021 | 31 Dec 2020 | 31 Dec 2019 |
---|---|---|---|---|
Net income | $437.83 | $580.7 | $442.7 | $325.57 |
Operating activities | ||||
Depreciation | $106.86 | $125.7 | $57.78 | $43.68 |
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | $616.49 | $543.6 | $277.99 | $253.77 |
Investing activities | ||||
Capital expenditures | -$31.87 | -$67.6 | -$19.22 | -$26.06 |
Investments | ||||
Total cash flows from investing | -$128.47 | -$4215.5 | -$104.72 | -$607.31 |
Financing activities | ||||
Dividends paid | -$205.98 | -$157.2 | -$110.62 | -$107.24 |
Sale and purchase of stock | -$3.58 | $2343.4 | -$13.23 | $0.9 |
Net borrowings | -$23.42 | $1685 | $240.97 | $438.51 |
Total cash flows from financing | -$276.48 | $3839.1 | $104.23 | $327.68 |
Effect of exchange rate | $0.14 | $12.7 | -$17.85 | -$2.34 |
Change in cash and equivalents | $191.67 | $179.9 | $259.65 | -$28.2 |
Market cap | N/A |
---|---|
Enterprise value | N/A |
Shares outstanding | N/A |
Revenue | $1.51B |
---|---|
EBITDA | N/A |
EBIT | N/A |
Net Income | $524.70M |
Revenue Q/Q | 18.99% |
Revenue Y/Y | 6.69% |
P/E ratio | N/A |
---|---|
EV/Sales | N/A |
EV/EBITDA | N/A |
EV/EBIT | N/A |
P/S ratio | N/A |
P/B ratio | N/A |
Book/Share | N/A |
Cash/Share | N/A |
EPS | N/A |
---|---|
ROA | 0.26% |
ROE | N/A |
Debt/Equity | 42.35 |
---|---|
Net debt/EBITDA | N/A |
Current ratio | 1.00 |
Quick ratio | N/A |